Vertoz Advertising Limited (VERTOZ.NS)
INR 14.72
(0.55%)
INR 14.72
(0.55%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.55 Billion | 828.14 Million | 416.06 Million | 570.03 Million | 405.31 Million | 462.32 Million |
| Cost of Revenue | 1.31 Billion | 579.94 Million | 213.48 Million | 360.14 Million | 238.03 Million | 214.03 Million |
| Gross Profit | 235.23 Million | 248.19 Million | 202.57 Million | 209.89 Million | 167.27 Million | 248.29 Million |
| Operating Expenses | 12.44 Million | 103.82 Million | 122.44 Million | 122.56 Million | 120.14 Million | 160.33 Million |
| Selling, General and Administrative Expenses | 12.44 Million | 36.68 Million | 10.4 Million | 7.78 Million | 5.58 Million | 14.6 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 9.48 Million | 5.77 Million | 803.13 Thousand | 730.96 Thousand | 67.67 Thousand |
| Cost and Expenses | 1.27 Billion | 683.77 Million | 335.93 Million | 482.7 Million | 358.18 Million | 374.36 Million |
| Operating Income | 279.19 Million | 150.04 Million | 80.13 Million | 88.05 Million | 55.35 Million | 87.96 Million |
| Interest Expense | 15.29 Million | 14.63 Million | 9.15 Million | 10.91 Million | 8.28 Million | 2.99 Million |
| Income Tax Expense | -2.74 Million | 28.84 Million | 16.47 Million | 11.54 Million | 11.74 Million | 14.54 Million |
| Earnings before Tax | 158.43 Million | 139.21 Million | 77.5 Million | 93.38 Million | 53.8 Million | 87.92 Million |
| Net Income | 157.77 Million | 110.36 Million | 61.03 Million | 81.84 Million | 40.5 Million | 73.38 Million |
| Earnings Per Share Basic | 0.50 | 0.46 | 0.26 | 0.34 | 0.17 | 0.31 |
| Earnings Per Share Diluted | 0.50 | 0.46 | 0.26 | 0.34 | 0.17 | 0.31 |
| Weighted Average Shares Outstanding | 314.29 Million | 239.4 Million | 239.35 Million | 239.31 Million | 239.69 Million | 239.41 Million |
| Weighted Average Shares Outstanding (Diluted) | 314.29 Million | 239.4 Million | 239.35 Million | 239.31 Million | 239.69 Million | 239.4 Million |
| Gross Margin | 0.15 | 0.30 | 0.49 | 0.37 | 0.41 | 0.54 |
| EBIT Margin | 0.15 | 0.22 | 0.28 | 0.25 | 0.17 | 0.24 |
| Profit Margin | 0.10 | 0.13 | 0.15 | 0.14 | 0.10 | 0.16 |
| EBITDA | 230.6 Million | 179.02 Million | 110.35 Million | 143.21 Million | 76.32 Million | 105.09 Million |
| Earnings Before Tax Margin | 0.18 | 0.18 | 0.19 | 0.15 | 0.14 | 0.19 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 601.72 Million | 456.62 Million | 1.55 Billion | 552.3 Million | 376.55 Million | 339.19 Million |
| Cost of Revenue | 520.62 Million | 396.19 Million | 1.31 Billion | 481.81 Million | 268.3 Million | 254.07 Million |
| Gross Profit | 81.1 Million | 60.42 Million | 235.23 Million | 70.49 Million | 108.25 Million | 85.11 Million |
| Operating Expenses | 19.62 Million | 23.12 Million | 77.31 Million | 23.12 Million | 50.52 Million | 52.09 Million |
| Selling, General and Administrative Expenses | 19.62 Million | 23.12 Million | - | 23.12 Million | 11.08 Million | 20.03 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.46 Million | 1.66 Million | 15.81 Million | 1 Million | 2.36 Million | 10.78 Million |
| Cost and Expenses | 540.24 Million | 419.31 Million | 1.39 Billion | 504.93 Million | 318.82 Million | 306.17 Million |
| Operating Income | 61.47 Million | 37.3 Million | 157.91 Million | 47.37 Million | 60.09 Million | 43.8 Million |
| Interest Expense | 4.5 Million | 1.84 Million | 15.29 Million | 765 Thousand | 7.63 Million | 5.04 Million |
| Income Tax Expense | 1.07 Million | -9.76 Million | -2.74 Million | 2.53 Million | 1.18 Million | 3.33 Million |
| Earnings before Tax | 58.43 Million | 37.16 Million | 158.43 Million | 47.61 Million | 52.45 Million | 38.75 Million |
| Net Income | 57.36 Million | 44.62 Million | 157.77 Million | 56.28 Million | 51.3 Million | 35.42 Million |
| Earnings Per Share Basic | 0.07 | 0.14 | - | 0.14 | 0.19 | 0.15 |
| Earnings Per Share Diluted | 0.07 | 0.14 | - | 0.14 | 0.19 | 0.15 |
| Weighted Average Shares Outstanding | 849.88 Million | 321.37 Million | 840.6 Million | 840.6 Million | 275.11 Million | 239.36 Million |
| Weighted Average Shares Outstanding (Diluted) | 849.88 Million | 321.37 Million | 840.6 Million | 840.6 Million | 275.11 Million | 239.36 Million |
| Gross Margin | 0.13 | 0.13 | 0.15 | 0.13 | 0.29 | 0.25 |
| EBIT Margin | 0.15 | 0.15 | - | 0.11 | 0.18 | 0.15 |
| Profit Margin | 0.10 | 0.10 | 0.10 | 0.10 | 0.14 | 0.10 |
| EBITDA | 89.36 Million | 66.57 Million | - | 60.45 Million | 68.39 Million | 50 Million |
| Earnings Before Tax Margin | 0.10 | 0.08 | 0.10 | 0.09 | 0.16 | 0.13 |
AUN
GTRL
QUICKHEAL
CGABL
RSSOFTWARE
MMG