Genius Metals Inc. (GNSMF)
USD 0.06
(0.0%)
USD 0.06
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | 2374.00 | 2330.00 | 1798.00 | 1803.00 | 1324.00 | - |
| Gross Profit | -2374.00 | -2330.00 | -1798.00 | -1803.00 | -1324.00 | - |
| Operating Expenses | 930.2 Thousand | 1.28 Million | 940.27 Thousand | 537.78 Thousand | 967.13 Thousand | - |
| Selling, General and Administrative Expenses | 923.04 Thousand | 1.28 Million | 954.93 Thousand | 553.55 Thousand | 962.14 Thousand | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 212.23 Thousand | - | 35.93 Thousand | 23.33 Thousand | - |
| Cost and Expenses | 1 Million | 1.29 Million | 942.07 Thousand | 539.58 Thousand | 968.45 Thousand | - |
| Operating Income | -925.42 Thousand | -1.07 Million | -942.07 Thousand | -653.17 Thousand | -2.16 Million | - |
| Interest Expense | 11.19 Thousand | 6273.00 | 6799.00 | 3632.00 | 1474.00 | - |
| Income Tax Expense | - | -117.45 Thousand | -82.23 Thousand | -114.94 Thousand | -103.38 Thousand | - |
| Earnings before Tax | -1.01 Million | -1.41 Million | -1.37 Million | -591.35 Thousand | -2.14 Million | - |
| Net Income | -1.01 Million | -1.29 Million | -1.28 Million | -476.4 Thousand | -2.04 Million | - |
| Earnings Per Share Basic | -0.02 | -0.03 | -0.05 | -0.03 | -0.17 | - |
| Earnings Per Share Diluted | -0.02 | -0.03 | -0.05 | -0.03 | -0.17 | - |
| Weighted Average Shares Outstanding | 57.41 Million | 45.68 Million | 28.45 Million | 18.16 Million | 12.24 Million | 3.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 57.41 Million | 45.68 Million | 28.45 Million | 18.16 Million | 12.24 Million | 3.9 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -941.4 Thousand | -1.07 Million | -940.27 Thousand | -501.84 Thousand | -943.79 Thousand | - |
| Earnings Before Tax Margin | - | - | - | - | - | - |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | 141.00 | 315.00 | 446.00 | 598.00 | 2374.00 | 580.00 |
| Gross Profit | -141.00 | -315.00 | -446.00 | -598.00 | -2374.00 | -580.00 |
| Operating Expenses | 204.52 Thousand | 207.2 Thousand | 274.81 Thousand | 307.6 Thousand | 923.04 Thousand | 184.13 Thousand |
| Selling, General and Administrative Expenses | 204.52 Thousand | 207.2 Thousand | 257.62 Thousand | 291.84 Thousand | - | 184.13 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 204.66 Thousand | 207.51 Thousand | 275.26 Thousand | 308.19 Thousand | 925.41 Thousand | 184.71 Thousand |
| Operating Income | -204.67 Thousand | -207.52 Thousand | -275.26 Thousand | -319.39 Thousand | -925.42 Thousand | -184.71 Thousand |
| Interest Expense | 882.00 | 1431.00 | 725.00 | -10.28 Thousand | 11.19 Thousand | 989.00 |
| Income Tax Expense | -1.00 | 2.00 | 725.00 | -10.28 Thousand | 7162.00 | 989.00 |
| Earnings before Tax | -201.94 Thousand | -212.55 Thousand | -294.29 Thousand | -463.34 Thousand | -1 Million | -254.1 Thousand |
| Net Income | -201.94 Thousand | -212.55 Thousand | -294.29 Thousand | -463.34 Thousand | -1.01 Million | -254.1 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.01 | - | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.01 | - | -0.00 |
| Weighted Average Shares Outstanding | 97.68 Million | 97.68 Million | 93.21 Million | 86.55 Million | 57.41 Million | 59.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 97.68 Million | 97.68 Million | 93.21 Million | 86.55 Million | 57.41 Million | 59.31 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -204.53 Thousand | -207.2 Thousand | -274.81 Thousand | -318.79 Thousand | - | -184.13 Thousand |
| Earnings Before Tax Margin | - | - | - | - | - | - |
002164
001319
4117
EMSKF
CHEF
002550