Musk Metals Corp. (EMSKF)
USD 0.03
(-12.89%)
USD 0.03
(-12.89%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | 11.43 | - | - |
| Gross Profit | - | - | - | -11.43 | - | - |
| Operating Expenses | 617.92 Thousand | 640.26 Thousand | 1.21 Million | 1.21 Million | 241.39 Thousand | 144.88 Thousand |
| Selling, General and Administrative Expenses | 617.92 Thousand | 640.26 Thousand | 1.21 Million | 1.2 Million | 241.39 Thousand | 144.88 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 103.64 Thousand | 111.1 Thousand | 22.18 Thousand | - | - |
| Cost and Expenses | 617.92 Thousand | 640.26 Thousand | 1.21 Million | 1.21 Million | 241.39 Thousand | 144.88 Thousand |
| Operating Income | -617.92 Thousand | -536.61 Thousand | -1.1 Million | -1.19 Million | -241.39 Thousand | -144.88 Thousand |
| Interest Expense | 23.94 Thousand | 1017.00 | - | 1145.00 | 209.00 | 17.73 Thousand |
| Income Tax Expense | - | 104.43 Thousand | 109.71 Thousand | 23.28 Thousand | -10.09 Thousand | 10.09 Thousand |
| Earnings before Tax | -982.17 Thousand | -748.31 Thousand | -2.49 Million | -1.24 Million | -244.42 Thousand | -162.61 Thousand |
| Net Income | -982.17 Thousand | -748.31 Thousand | -2.49 Million | -1.24 Million | -234.33 Thousand | -172.71 Thousand |
| Earnings Per Share Basic | -0.04 | -0.04 | -0.16 | -0.19 | -0.05 | -0.04 |
| Earnings Per Share Diluted | -0.04 | -0.04 | -0.16 | -0.19 | -0.05 | -0.04 |
| Weighted Average Shares Outstanding | 22.25 Million | 18 Million | 15.2 Million | 6.46 Million | 4.4 Million | 4.36 Million |
| Weighted Average Shares Outstanding (Diluted) | 22.25 Million | 18 Million | 15.2 Million | 6.46 Million | 4.4 Million | 4.36 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -617.92 Thousand | -536.61 Thousand | -1.1 Million | -1.19 Million | -223.18 Thousand | - |
| Earnings Before Tax Margin | - | - | - | - | - | - |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - |
| Operating Expenses | 645.1 Thousand | 198.29 Thousand | 152.88 Thousand | 146.07 Thousand | 147.84 Thousand | 185.17 Thousand |
| Selling, General and Administrative Expenses | - | 198.29 Thousand | 152.88 Thousand | 146.07 Thousand | 147.84 Thousand | 252.67 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | 38.37 Thousand | 31 Thousand | 9227.00 | 28.64 Thousand |
| Cost and Expenses | 645.1 Thousand | 198.29 Thousand | 152.88 Thousand | 146.07 Thousand | 147.84 Thousand | 185.17 Thousand |
| Operating Income | -645.1 Thousand | -198.3 Thousand | -152.88 Thousand | -146.08 Thousand | -147.84 Thousand | -61.91 Thousand |
| Interest Expense | 23.94 Thousand | 120.00 | 1531.00 | - | 23.83 Thousand | - |
| Income Tax Expense | -131.36 Thousand | - | -43.79 | -58.57 | -58.57 | 124.21 Thousand |
| Earnings before Tax | -982.17 Thousand | -309.23 Thousand | -269.43 Thousand | -258.04 Thousand | -145.45 Thousand | -387.83 Thousand |
| Net Income | -982.17 Thousand | -309.23 Thousand | -269.43 Thousand | -258.04 Thousand | -145.45 Thousand | -387.83 Thousand |
| Earnings Per Share Basic | - | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 |
| Earnings Per Share Diluted | - | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 |
| Weighted Average Shares Outstanding | 22.25 Million | 24.78 Million | 23.99 Million | 21.62 Million | 18.59 Million | 18 Million |
| Weighted Average Shares Outstanding (Diluted) | 22.25 Million | 24.78 Million | 23.99 Million | 21.62 Million | 18.59 Million | 18 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | - | -198.3 Thousand | -152.88 Thousand | -146.08 Thousand | -147.84 Thousand | -61.91 Thousand |
| Earnings Before Tax Margin | - | - | - | - | - | - |
CHEF
002550
GNSMF
600033
300525
ALTR