Entain Plc (GMVHY)
USD 7.17
(0.56%)
USD 7.17
(0.56%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.76 Billion | 4.29 Billion | 3.83 Billion | 3.56 Billion | 3.6 Billion | 2.93 Billion |
| Cost of Revenue | 1.86 Billion | 1.58 Billion | 1.39 Billion | 1.25 Billion | 1.22 Billion | 931 Million |
| Gross Profit | 2.9 Billion | 2.71 Billion | 2.43 Billion | 2.3 Billion | 2.37 Billion | 2 Billion |
| Operating Expenses | 4.56 Billion | 2.1 Billion | 1.95 Billion | 2.03 Billion | 2.22 Billion | 2.01 Billion |
| Selling, General and Administrative Expenses | 645.2 Million | 1.98 Billion | 1.81 Billion | 1.72 Billion | 1.85 Billion | 1.5 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.9 Billion | 116.9 Million | 144.2 Million | 307 Million | 376.2 Million | 1.59 Billion |
| Cost and Expenses | 5.41 Billion | 3.68 Billion | 3.35 Billion | 3.28 Billion | 3.45 Billion | 2.94 Billion |
| Operating Income | -644.7 Million | 328.6 Million | 355.8 Million | 173 Million | 227.1 Million | 67.3 Million |
| Interest Expense | 241.8 Million | 89 Million | 77.1 Million | 76.5 Million | 88.5 Million | 63.9 Million |
| Income Tax Expense | 36.1 Million | 70 Million | 117.6 Million | 60.9 Million | -33.5 Million | 37.5 Million |
| Earnings before Tax | -842.6 Million | 102.9 Million | 393.2 Million | 174.7 Million | -174.2 Million | -18.9 Million |
| Net Income | -928.6 Million | 32.9 Million | 249.3 Million | 113.8 Million | -140.7 Million | -62.5 Million |
| Earnings Per Share Basic | -1.41 | 0.06 | 0.43 | 0.19 | -0.24 | -0.12 |
| Earnings Per Share Diluted | -1.51 | 0.06 | 0.42 | 0.19 | -0.24 | -0.12 |
| Weighted Average Shares Outstanding | 656.71 Million | 588.2 Million | 585.7 Million | 583.7 Million | 582 Million | 513.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 616 Million | 592.7 Million | 591.1 Million | 589.9 Million | 582 Million | 518.1 Million |
| Gross Margin | 0.61 | 0.63 | 0.64 | 0.65 | 0.66 | 0.68 |
| EBIT Margin | -0.01 | 0.15 | 0.19 | 0.20 | 0.23 | 0.08 |
| Profit Margin | -0.19 | 0.01 | 0.07 | 0.03 | -0.04 | -0.02 |
| EBITDA | -44.7 Million | 546.9 Million | 837.6 Million | 800.5 Million | 519.5 Million | 485.2 Million |
| Earnings Before Tax Margin | -0.14 | 0.08 | 0.09 | 0.05 | 0.06 | 0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.26 Billion | 1.26 Billion | 2.39 Billion | 4.76 Billion | 1.19 Billion | 2.37 Billion |
| Cost of Revenue | 492.85 Million | 492.85 Million | 1.25 Billion | 2.41 Billion | 34.45 Million | 1.16 Billion |
| Gross Profit | 767.3 Million | 767.3 Million | 1.13 Billion | 2.35 Billion | 1.16 Billion | 1.21 Billion |
| Operating Expenses | 735.6 Million | 735.6 Million | 941.5 Million | 1.93 Billion | 1.36 Billion | 1.58 Billion |
| Selling, General and Administrative Expenses | 594.7 Million | 594.7 Million | 941.5 Million | - | 207 Million | 1.58 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 140.9 Million | 140.9 Million | - | - | - | - |
| Cost and Expenses | 1.22 Billion | 1.22 Billion | 2.19 Billion | 4.35 Billion | 1.4 Billion | 2.74 Billion |
| Operating Income | 31.7 Million | 31.7 Million | 196.7 Million | 412.5 Million | 92.4 Million | -370.2 Million |
| Interest Expense | 188.4 Million | - | 127.3 Million | 241.8 Million | - | 114.5 Million |
| Income Tax Expense | 9.65 Million | 9.65 Million | -18.3 Million | 36.1 Million | 9.15 Million | 54.4 Million |
| Earnings before Tax | -13.8 Million | -13.8 Million | -399.7 Million | -799.7 Million | -197.25 Million | -400 Million |
| Net Income | -21.6 Million | -21.6 Million | -427.5 Million | -928.6 Million | -186.7 Million | -501.1 Million |
| Earnings Per Share Basic | -0.03 | -0.03 | -0.67 | - | -0.29 | -0.85 |
| Earnings Per Share Diluted | -0.03 | -0.03 | -0.67 | - | -0.29 | -0.85 |
| Weighted Average Shares Outstanding | 635.29 Million | 635.29 Million | 638.79 Million | 616 Million | 638.83 Million | 593 Million |
| Weighted Average Shares Outstanding (Diluted) | 638.9 Million | 638.9 Million | 638.79 Million | 616 Million | 639 Million | 593 Million |
| Gross Margin | 0.61 | 0.61 | 0.48 | 0.49 | 0.97 | 0.51 |
| EBIT Margin | 0.20 | 0.20 | 0.21 | - | 0.15 | -0.05 |
| Profit Margin | -0.02 | -0.02 | -0.18 | -0.19 | -0.16 | -0.21 |
| EBITDA | 257.45 Million | 257.45 Million | 507.8 Million | - | 179.8 Million | -125.2 Million |
| Earnings Before Tax Margin | 0.03 | 0.03 | 0.08 | 0.09 | 0.08 | -0.16 |
TOM
SYNE
603700
ASRV
600893
DPWW