USD 0.06
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.32 Million | 1.18 Million | 481.4 Thousand | 905.4 Thousand | 29.63 Thousand | - |
Cost of Revenue | 1.71 Million | 2.04 Million | 745.73 Thousand | 899.45 Thousand | - | 48.87 Thousand |
Gross Profit | -391.8 Thousand | -858.76 Thousand | -264.32 Thousand | 5945.00 | 29.63 Thousand | -48.87 Thousand |
Operating Expenses | -391.8 Thousand | -858.76 Thousand | 2.02 Million | 2.31 Million | 3.04 Million | 2.13 Million |
Selling, General and Administrative Expenses | 1.41 Million | 4.42 Million | 2.02 Million | 2.06 Million | 2.36 Million | 1.27 Million |
Research and Development Expenses | - | - | - | 67.65 Thousand | 400.56 Thousand | 810.02 Thousand |
Other Expenses | -1.8 Million | -5.27 Million | - | -187.9 Thousand | -277.81 Thousand | -47.39 Thousand |
Cost and Expenses | 1.32 Million | 6.46 Million | 2.76 Million | 3.21 Million | 3.29 Million | 2.18 Million |
Operating Income | - | -5.27 Million | -2.28 Million | -2.31 Million | -3.26 Million | -2.18 Million |
Interest Expense | 60.19 Thousand | 57.05 Thousand | 61.17 Thousand | 97.53 Thousand | 547.57 Thousand | 83.55 Thousand |
Income Tax Expense | - | - | 69.33 Thousand | 3.00 | 880.46 Thousand | -122.99 Thousand |
Earnings before Tax | -2.07 Million | -6.11 Million | -5.47 Million | -2.8 Million | -4.65 Million | -2.73 Million |
Net Income | -2.07 Million | -6.11 Million | -5.54 Million | -2.8 Million | -5.53 Million | -2.73 Million |
Earnings Per Share Basic | - | -0.09 | -0.09 | -0.94 | -4.62 | -5.97 |
Earnings Per Share Diluted | - | -0.09 | -0.09 | -0.94 | -4.62 | -5.97 |
Weighted Average Shares Outstanding | - | 68.8 Million | 63.28 Million | 2.98 Million | 1.19 Million | 458.01 Thousand |
Weighted Average Shares Outstanding (Diluted) | - | 68.8 Million | 63.28 Million | 2.98 Million | 1.19 Million | 458.01 Thousand |
Gross Margin | -0.30 | -0.72 | -0.55 | 0.01 | 1.00 | - |
EBIT Margin | -1.35 | -4.85 | -4.40 | -2.24 | -101.78 | - |
Profit Margin | -1.57 | -5.14 | -11.52 | -3.09 | -186.63 | - |
EBITDA | -1.78 Million | -5.76 Million | -2.11 Million | 147.61 Thousand | -3.01 Million | -2.13 Million |
Earnings Before Tax Margin | - | -4.44 | -4.75 | -2.55 | -110.05 | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 354.92 Thousand | 316.88 Thousand | 288.62 Thousand | 1.18 Million | 295.56 Thousand | 239.81 Thousand |
Cost of Revenue | 492.65 Thousand | 412.92 Thousand | 650.88 Thousand | 2.18 Million | 762.92 Thousand | 415.99 Thousand |
Gross Profit | -137.72 Thousand | -96.04 Thousand | -362.26 Thousand | -1 Million | -467.36 Thousand | -176.18 Thousand |
Operating Expenses | 193.26 Thousand | 368.46 Thousand | 425.57 Thousand | 4.42 Million | 306.61 Thousand | 2.27 Million |
Selling, General and Administrative Expenses | 193.26 Thousand | 368.46 Thousand | 425.57 Thousand | - | 306.61 Thousand | 2.27 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 5558.00 | - | - |
Cost and Expenses | 685.91 Thousand | 781.38 Thousand | 1.07 Million | 6.6 Million | 1.06 Million | 2.68 Million |
Operating Income | -330.99 Thousand | -464.5 Thousand | -787.84 Thousand | -5.42 Million | -773.98 Thousand | -2.44 Million |
Interest Expense | 26.44 Thousand | 19.19 Thousand | 5595.00 | 47.54 Thousand | 15.11 Thousand | 3605.00 |
Income Tax Expense | -5.00 | -5.00 | -1.00 | 4.00 | -4.00 | 3.00 |
Earnings before Tax | -359.01 Thousand | -483.62 Thousand | -806.29 Thousand | -6.11 Million | -1.26 Million | -2.48 Million |
Net Income | -359.01 Thousand | -483.62 Thousand | -806.29 Thousand | -6.11 Million | -1.26 Million | -2.48 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | - | -0.02 | -0.03 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | - | -0.02 | -0.03 |
Weighted Average Shares Outstanding | 71.51 Million | 69.87 Million | 77.65 Million | 68.8 Million | 75.25 Million | 74.83 Million |
Weighted Average Shares Outstanding (Diluted) | 71.51 Million | 69.87 Million | 77.65 Million | 68.8 Million | 75.25 Million | 74.83 Million |
Gross Margin | -0.39 | -0.30 | -1.26 | -0.84 | -1.58 | -0.73 |
EBIT Margin | -0.70 | -1.27 | -2.51 | - | -2.34 | -9.89 |
Profit Margin | -1.01 | -1.53 | -2.79 | -5.14 | -4.27 | -10.36 |
EBITDA | -249.18 Thousand | -403.5 Thousand | -724.76 Thousand | - | -691.54 Thousand | -2.37 Million |
Earnings Before Tax Margin | -0.93 | -1.47 | -2.73 | -4.56 | -2.62 | -10.21 |
8024
0128
SUV
PEHA
MLFNF
5487