AUD 0.04
(-2.44%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 12.25 Million | 11.25 Million | 13.95 Million | 6.51 Million | - | 118.67 Thousand |
Cost of Revenue | 11.98 Million | 12.96 Million | 10.85 Million | 4.02 Million | - | 6.34 Million |
Gross Profit | 270.39 Thousand | -1.7 Million | 3.1 Million | 2.48 Million | - | -6.22 Million |
Operating Expenses | 4.49 Million | 4.59 Million | 5.3 Million | 4.09 Million | 1.64 Million | 2.82 Million |
Selling, General and Administrative Expenses | 4.49 Million | 4.59 Million | 4.11 Million | 2.91 Million | 696.36 Thousand | 1.14 Million |
Research and Development Expenses | - | - | - | - | - | 1.13 Million |
Other Expenses | - | 351.37 Thousand | 249.23 Thousand | -606.28 Thousand | 48.58 Thousand | 828.99 Thousand |
Cost and Expenses | 16.47 Million | 17.56 Million | 16.15 Million | 8.12 Million | 1.64 Million | 2.82 Million |
Operating Income | -4.22 Million | -6.3 Million | -2.2 Million | -1.61 Million | -1.64 Million | 3.8 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -12.71 Thousand | 11.14 Thousand | 311.44 Thousand | 329.85 Thousand | -303.59 Thousand | 6.43 Million |
Earnings before Tax | -7.63 Million | -8.08 Million | -1.95 Million | -2.22 Million | -1.59 Million | -8.31 Million |
Net Income | -7.63 Million | -8.1 Million | -1.95 Million | -2.22 Million | -1.29 Million | -8.31 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 | -0.09 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 | -0.09 |
Weighted Average Shares Outstanding | 862.94 Million | 712.55 Million | 614.36 Million | 520.99 Million | 825.8 Million | 94.84 Million |
Weighted Average Shares Outstanding (Diluted) | 862.94 Million | 712.55 Million | 614.36 Million | 520.99 Million | 825.8 Million | 94.84 Million |
Gross Margin | 0.02 | -0.15 | 0.22 | 0.38 | - | -52.43 |
EBIT Margin | -0.55 | -0.48 | -0.12 | -0.16 | - | 32.77 |
Profit Margin | -0.62 | -0.72 | -0.14 | -0.34 | - | -70.10 |
EBITDA | -6.69 Million | -5.7 Million | -1.66 Million | -1.04 Million | -1.52 Million | 3.88 Million |
Earnings Before Tax Margin | -0.34 | -0.56 | -0.16 | -0.25 | - | 32.10 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 3.1 Million | 3.1 Million | 3.01 Million | 3.01 Million | 5.36 Million | 11.25 Million |
Cost of Revenue | 3.01 Million | 3.01 Million | 2.97 Million | 2.97 Million | 5.56 Million | 12.96 Million |
Gross Profit | 94.1 Thousand | 94.1 Thousand | 41.09 Thousand | 41.09 Thousand | -198.73 Thousand | -1.7 Million |
Operating Expenses | 985.97 Thousand | 985.97 Thousand | 1.26 Million | 1.34 Million | 3.45 Million | 4.59 Million |
Selling, General and Administrative Expenses | 985.97 Thousand | 985.97 Thousand | 1.26 Million | 1.26 Million | 3.45 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 351.37 Thousand |
Cost and Expenses | 3.99 Million | 3.99 Million | 4.23 Million | 4.32 Million | 9.01 Million | 17.56 Million |
Operating Income | -891.87 Thousand | -891.87 Thousand | -1.22 Million | -1.39 Million | -3.64 Million | -6.3 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -1.61 Million | -1.61 Million | 12.71 Thousand | - | 9711.00 | 11.14 Thousand |
Earnings before Tax | -2.51 Million | -2.51 Million | -1.3 Million | -1.3 Million | -5.66 Million | -8.08 Million |
Net Income | -2.51 Million | -2.51 Million | -1.3 Million | -1.3 Million | -5.67 Million | -8.1 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | - |
Weighted Average Shares Outstanding | 911.02 Million | 911.02 Million | 815.15 Million | 815.15 Million | 809.67 Million | 712.55 Million |
Weighted Average Shares Outstanding (Diluted) | 910.73 Million | 910.73 Million | 815.15 Million | 815.15 Million | 809.67 Million | 712.55 Million |
Gross Margin | 0.03 | 0.03 | 0.01 | 0.01 | -0.04 | -0.15 |
EBIT Margin | -0.29 | -0.29 | -0.40 | -0.40 | -0.62 | - |
Profit Margin | -0.81 | -0.81 | -0.43 | -0.43 | -1.06 | -0.72 |
EBITDA | -891.87 Thousand | -891.87 Thousand | -1.22 Million | -1.22 Million | -3.32 Million | - |
Earnings Before Tax Margin | -0.29 | -0.29 | -0.40 | -0.46 | -0.68 | -0.56 |
GCL
RNR
BYFC
GFCOF
8024
0128