USD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | 104.1 Thousand | 144.36 Thousand |
Cost of Revenue | 358.12 Thousand | 356.9 Thousand | 167.54 Thousand | 46.15 Thousand | 1.31 Million | 1.44 Million |
Gross Profit | -358.12 Thousand | -356.9 Thousand | -167.54 Thousand | -46.15 Thousand | -1.21 Million | -1.29 Million |
Operating Expenses | 3.2 Million | 2.46 Million | 1.59 Million | 1.02 Million | 769.2 Thousand | 876.03 Thousand |
Selling, General and Administrative Expenses | 3.2 Million | 2.46 Million | 1.59 Million | 1.02 Million | 769.2 Thousand | 876.03 Thousand |
Research and Development Expenses | - | - | - | - | - | -25 Thousand |
Other Expenses | - | 2.97 Million | 87.54 Thousand | 263.05 Thousand | 401.48 Thousand | - |
Cost and Expenses | 3.56 Million | 2.82 Million | 1.76 Million | 1.07 Million | 2.08 Million | 2.31 Million |
Operating Income | -3.56 Million | -2.82 Million | -1.76 Million | -1.07 Million | -1.98 Million | -2.17 Million |
Interest Expense | 4409.56 | 2369.63 | 2911.88 | 1740.99 | 6186.18 | 5843.47 |
Income Tax Expense | -529.66 Thousand | -106.09 Thousand | -9727.90 | -80.75 Thousand | -39.51 Thousand | -75.01 Thousand |
Earnings before Tax | -3.91 Million | -830.58 Thousand | -1.95 Million | -942.13 Thousand | -2.74 Million | -2.08 Million |
Net Income | -3.39 Million | -776.52 Thousand | -1.94 Million | -877.46 Thousand | -3.09 Million | -2.55 Million |
Earnings Per Share Basic | -0.01 | -0.00 | -0.01 | -0.01 | -0.02 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.01 | -0.01 | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 670.84 Million | 455.24 Million | 248.03 Million | 126.92 Million | 135.02 Million | 116.11 Million |
Weighted Average Shares Outstanding (Diluted) | 670.84 Million | 455.24 Million | 248.03 Million | 126.92 Million | 135.02 Million | 116.11 Million |
Gross Margin | - | - | - | - | -11.63 | -9.00 |
EBIT Margin | - | - | - | - | -18.25 | -16.32 |
Profit Margin | - | - | - | - | -29.70 | -17.67 |
EBITDA | -3.55 Million | -471.31 Thousand | -1.78 Million | -894.23 Thousand | -1.89 Million | -2.35 Million |
Earnings Before Tax Margin | - | - | - | - | -19.02 | -15.07 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 151.34 Thousand | 358.12 Thousand | 156.25 Thousand | - | 356.9 Thousand | 176.76 Thousand |
Gross Profit | -151.34 Thousand | -358.12 Thousand | -156.25 Thousand | - | -356.9 Thousand | -176.76 Thousand |
Operating Expenses | 1.72 Million | 3.2 Million | 1.57 Million | 731.14 | 2.46 Million | 1.32 Million |
Selling, General and Administrative Expenses | 1.72 Million | - | 1.57 Million | 492.68 | - | 1.32 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 2.97 Million | - |
Cost and Expenses | 1.87 Million | 3.56 Million | 1.72 Million | 731.14 | 2.82 Million | 1.5 Million |
Operating Income | -1.87 Million | -3.56 Million | -1.72 Million | -768.30 | -2.82 Million | -1.5 Million |
Interest Expense | 3023.03 | 4409.56 | 1416.02 | - | 2369.63 | 1541.79 |
Income Tax Expense | -283.94 Thousand | -529.66 Thousand | -250.93 Thousand | 18.37 | -106.09 Thousand | -106.09 Thousand |
Earnings before Tax | -2.19 Million | -3.91 Million | -1.75 Million | -730.44 | -830.58 Thousand | 428.2 Thousand |
Net Income | -1.91 Million | -3.39 Million | -1.5 Million | -712.08 | -776.52 Thousand | 482.25 Thousand |
Earnings Per Share Basic | -0.00 | - | -0.00 | - | - | 0.00 |
Earnings Per Share Diluted | -0.00 | - | -0.00 | - | - | 0.00 |
Weighted Average Shares Outstanding | 726.13 Million | 670.84 Million | 457.08 Million | 457.16 Million | 455.24 Million | 490.54 Million |
Weighted Average Shares Outstanding (Diluted) | 726.13 Million | 670.84 Million | 457.08 Million | 457.08 Million | 455.24 Million | 490.54 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.72 Million | - | -1.57 Million | -681.65 | - | -1.32 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
EXPO
CYDSASAA
6537
EVLI
1140
MEX