HKD 0.09
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 308.32 Million | 184.81 Million | 100.52 Million | -27.21 Million | 148.34 Million | 244.73 Million |
Cost of Revenue | 41.63 Million | -8.18 Million | 5.29 Million | -139.62 Million | -33.64 Million | 72.68 Million |
Gross Profit | 266.69 Million | 192.99 Million | 95.23 Million | 112.4 Million | 181.99 Million | 172.04 Million |
Operating Expenses | -22.77 Million | 116.17 Million | 233.72 Million | -275.67 Million | 1 Billion | 115.59 Million |
Selling, General and Administrative Expenses | - | 65.95 Million | 6.91 Million | 7.24 Million | 344.05 Million | 129.45 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -22.77 Million | -116.17 Million | -233.72 Million | 275.67 Million | -1 Billion | -300.04 Million |
Cost and Expenses | 68.25 Million | 143.95 Million | 271.12 Million | -239.29 Million | 1.05 Billion | 188.27 Million |
Operating Income | 240.07 Million | 40.85 Million | -170.6 Million | 212.07 Million | -905.47 Million | 42.59 Million |
Interest Expense | 86.36 Million | 75.03 Million | 34.56 Million | 25.04 Million | 18.95 Million | 10.47 Million |
Income Tax Expense | 955 Thousand | 3.14 Million | -4.11 Million | 4.11 Million | 6.05 Million | 20.46 Million |
Earnings before Tax | 153.7 Million | 61.98 Million | 212.48 Million | 227.39 Million | -922.57 Million | 277.15 Million |
Net Income | 53.65 Million | 146.38 Million | 221.27 Million | 372.55 Million | -1.37 Billion | 256.69 Million |
Earnings Per Share Basic | 0.01 | 0.02 | 0.06 | 0.13 | -0.47 | 0.09 |
Earnings Per Share Diluted | 0.01 | 0.02 | 0.06 | 0.13 | -0.47 | 0.09 |
Weighted Average Shares Outstanding | 10.52 Billion | 8.12 Billion | 3.43 Billion | 2.9 Billion | 2.9 Billion | 2.93 Billion |
Weighted Average Shares Outstanding (Diluted) | 10.52 Billion | 8.12 Billion | 3.43 Billion | 2.9 Billion | 2.9 Billion | 2.95 Billion |
Gross Margin | 0.86 | 1.04 | 0.95 | -4.13 | 1.23 | 0.70 |
EBIT Margin | 0.56 | 0.37 | -1.33 | -9.13 | -5.79 | 0.18 |
Profit Margin | 0.17 | 0.79 | 2.20 | -13.69 | -9.25 | 1.05 |
EBITDA | 174.02 Million | 68.63 Million | -133.2 Million | 248.45 Million | -859.33 Million | 43.42 Million |
Earnings Before Tax Margin | 0.78 | 0.22 | -1.70 | -7.79 | -6.10 | 0.17 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 266.69 Million | 160.65 Million | 93.97 Million | 184.81 Million | 79.21 Million | 105.59 Million |
Cost of Revenue | - | - | -53.7 Million | -8.18 Million | -27.87 Million | 19.68 Million |
Gross Profit | 266.69 Million | 160.65 Million | 147.67 Million | 192.99 Million | 107.08 Million | 85.91 Million |
Operating Expenses | -77.38 Million | -33.9 Million | 81.97 Million | 116.17 Million | 125.37 Million | 157.18 Million |
Selling, General and Administrative Expenses | - | 30.98 Million | 4.57 Million | - | 9.27 Million | 18.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -101.94 Million | -64.89 Million | 0.03 | -116.17 Million | -0.59 | 1.03 |
Cost and Expenses | 101.94 Million | -33.9 Million | -46.24 Million | 143.95 Million | 9.11 Million | 59.51 Million |
Operating Income | 164.74 Million | 194.55 Million | 23.14 Million | 40.85 Million | -66.82 Million | 213.21 Million |
Interest Expense | 86.36 Million | - | 42.56 Million | 75.03 Million | 45.14 Million | 29.88 Million |
Income Tax Expense | 955 Thousand | 955 Thousand | - | 3.14 Million | -0.01 | 0.03 |
Earnings before Tax | 153.7 Million | 31.46 Million | - | 61.98 Million | -0.01 | 0.03 |
Net Income | 53.65 Million | 30.5 Million | 10.52 Billion | 146.38 Million | 10.52 Billion | 6.56 Billion |
Earnings Per Share Basic | - | 0.00 | 10.52 Billion | - | 10.52 Billion | 6.56 Billion |
Earnings Per Share Diluted | - | 0.00 | 53.78 Million | - | -46.81 Million | 67.94 Million |
Weighted Average Shares Outstanding | 10.52 Billion | 10.52 Billion | 10.52 Billion | 8.12 Billion | 9.65 Billion | 6.56 Billion |
Weighted Average Shares Outstanding (Diluted) | 10.52 Billion | 10.52 Billion | 10.52 Billion | 8.12 Billion | 9.68 Billion | 6.56 Billion |
Gross Margin | 1.00 | 1.00 | 1.57 | 1.04 | 1.35 | 0.81 |
EBIT Margin | - | 0.81 | 1.23 | - | 0.04 | 0.50 |
Profit Margin | 0.20 | 0.19 | 111.95 | 0.79 | 132.81 | 62.13 |
EBITDA | - | 130.67 Million | 115.84 Million | - | 3.14 Million | 53.25 Million |
Earnings Before Tax Margin | 0.62 | 1.21 | 0.25 | 0.22 | -0.84 | 2.02 |
MEX
GDYMF
EXPO
7153
7120
EVLI