USD 0.15
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|
Revenue | 66.37 Thousand | 58.58 Thousand | - | 2.81 Million | 2.37 Million | 3.08 Million |
Cost of Revenue | 22.55 Thousand | 29.18 Thousand | - | 1.89 Million | 1.29 Million | 1.9 Million |
Gross Profit | 43.82 Thousand | 29.39 Thousand | - | 928.04 Thousand | 1.07 Million | 1.18 Million |
Operating Expenses | 183.39 Thousand | 51.2 Thousand | 113.27 Thousand | 3.41 Million | 2.56 Million | 1.56 Million |
Selling, General and Administrative Expenses | 183.39 Thousand | 51.2 Thousand | 113.27 Thousand | 3.02 Million | 2.18 Million | 1.46 Million |
Research and Development Expenses | - | - | - | 392.25 Thousand | 374.78 Thousand | 98.31 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 205.95 Thousand | 80.38 Thousand | 113.27 Thousand | 5.31 Million | 3.86 Million | 3.46 Million |
Operating Income | -139.57 Thousand | -21.8 Thousand | -113.28 Thousand | -2.49 Million | -1.48 Million | -379.1 Thousand |
Interest Expense | 367.73 | 115.51 | 35.00 | 188.63 Thousand | 162.41 Thousand | 187.53 Thousand |
Income Tax Expense | -167.89 Thousand | -228.48 Thousand | -236.55 Thousand | -53.73 Thousand | 97.33 Thousand | 1162.00 |
Earnings before Tax | -138.49 Thousand | -21 Thousand | -113.31 Thousand | -2.49 Million | -1.13 Million | 128.52 Thousand |
Net Income | -138.49 Thousand | -21 Thousand | -113.31 Thousand | -2.44 Million | -1.23 Million | 200.69 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.11 | -0.06 | 0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.11 | -0.06 | 0.01 |
Weighted Average Shares Outstanding | 395.21 Million | 282.85 Million | 276.35 Million | 23.24 Million | 21.58 Million | 17.65 Million |
Weighted Average Shares Outstanding (Diluted) | 395.21 Million | 282.85 Million | 276.35 Million | 23.24 Million | 21.58 Million | 17.65 Million |
Gross Margin | 0.66 | 0.50 | - | 0.33 | 0.45 | 0.38 |
EBIT Margin | -2.08 | -0.37 | - | -0.74 | -0.40 | 0.05 |
Profit Margin | -2.09 | -0.36 | - | -0.87 | -0.52 | 0.07 |
EBITDA | -138.13 Thousand | -20.89 Thousand | -113.28 Thousand | -1.89 Million | -736.87 Thousand | 846.22 Thousand |
Earnings Before Tax Margin | -2.10 | -0.37 | - | -0.88 | -0.63 | -0.12 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 113.45 Thousand | 26.85 Thousand | 36.87 Thousand | 66.37 Thousand | 22.12 Thousand | 7375.00 |
Cost of Revenue | 108.25 Thousand | 11.75 Thousand | 12.48 Thousand | 22.55 Thousand | 7509.81 | 2557.42 |
Gross Profit | 5205.00 | 15.09 Thousand | 24.38 Thousand | 43.82 Thousand | 14.61 Thousand | 4817.58 |
Operating Expenses | 38.59 Thousand | 24.8 Thousand | 57.11 Thousand | 183.39 Thousand | 59.52 Thousand | 35.75 Thousand |
Selling, General and Administrative Expenses | 38.59 Thousand | 24.8 Thousand | 57.11 Thousand | - | 59.52 Thousand | 35.75 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 146.84 Thousand | 36.55 Thousand | 69.59 Thousand | 205.95 Thousand | 67.03 Thousand | 38.3 Thousand |
Operating Income | -33.39 Thousand | -9700.00 | -32.72 Thousand | -139.58 Thousand | -44.91 Thousand | -30.93 Thousand |
Interest Expense | - | 78.13 | 151.45 | 367.73 | 43.66 | 90.49 |
Income Tax Expense | - | -43.27 Thousand | -43.81 Thousand | -167.89 Thousand | 39.58 Thousand | -122.08 Thousand |
Earnings before Tax | -32.76 Thousand | -9780.02 | -32.28 Thousand | -138.49 Thousand | -44.47 Thousand | -30.66 Thousand |
Net Income | -32.76 Thousand | -9780.02 | -32.28 Thousand | -138.49 Thousand | -44.47 Thousand | -30.66 Thousand |
Earnings Per Share Basic | -0.00 | - | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | - | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 395.21 Million | 395.21 Million | 395.21 Million | 395.21 Million | 395.21 Million | 395.21 Million |
Weighted Average Shares Outstanding (Diluted) | 395.21 Million | 395.21 Million | 395.21 Million | 395.21 Million | 395.21 Million | 395.21 Million |
Gross Margin | 0.05 | 0.56 | 0.66 | 0.66 | 0.66 | 0.65 |
EBIT Margin | -0.29 | -0.36 | -0.89 | - | -2.03 | -4.19 |
Profit Margin | -0.29 | -0.36 | -0.88 | -2.09 | -2.01 | -4.16 |
EBITDA | -33.39 Thousand | -9700.00 | -32.72 Thousand | - | -44.91 Thousand | -30.93 Thousand |
Earnings Before Tax Margin | -0.29 | -0.36 | -0.89 | -2.10 | -2.03 | -4.19 |
DMCOF
APTK
CTMCF
CMPGF
ICCM
UNITEDTEA