IceCure Medical Ltd (ICCM)
USD 1.16
(6.94%)
USD 1.16
(6.94%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.22 Million | 3.08 Million | 4.13 Million | 4.08 Million | 1.65 Million | 1.07 Million |
| Cost of Revenue | 1.92 Million | 1.64 Million | 1.94 Million | 1.42 Million | 1.08 Million | 623.17 Thousand |
| Gross Profit | 1.3 Million | 1.44 Million | 2.19 Million | 2.65 Million | 576.41 Thousand | 448.72 Thousand |
| Operating Expenses | 16.87 Million | 18.18 Million | 11.91 Million | 7.01 Million | 5.18 Million | 3.61 Million |
| Selling, General and Administrative Expenses | 8.6 Million | 9.06 Million | 6.04 Million | 2.87 Million | 2.33 Million | 1.67 Million |
| Research and Development Expenses | 8.27 Million | 9.12 Million | 5.87 Million | 4.07 Million | 2.84 Million | 1.94 Million |
| Other Expenses | - | - | - | 70.59 Thousand | - | - |
| Cost and Expenses | 18.8 Million | 19.82 Million | 13.86 Million | 8.44 Million | 6.26 Million | 4.24 Million |
| Operating Income | -15.57 Million | -16.73 Million | -9.72 Million | -4.36 Million | -4.6 Million | -3.17 Million |
| Interest Expense | - | 239 Thousand | - | 31.72 Thousand | 22.81 Thousand | 63.45 Thousand |
| Income Tax Expense | - | 239 Thousand | 171 Thousand | 86.76 Thousand | -13.57 Thousand | -1.13 Million |
| Earnings before Tax | -14.65 Million | -16.97 Million | -9.89 Million | -4.69 Million | -4.77 Million | -3.53 Million |
| Net Income | -14.65 Million | -17.21 Million | -10.06 Million | -4.77 Million | -4.76 Million | -3.53 Million |
| Earnings Per Share Basic | -0.32 | -0.47 | -0.35 | -0.28 | -0.35 | -0.30 |
| Earnings Per Share Diluted | -0.32 | -0.47 | -0.35 | -0.28 | -0.35 | -0.30 |
| Weighted Average Shares Outstanding | 45.63 Million | 37.01 Million | 28.54 Million | 17.12 Million | 13.62 Million | 11.66 Million |
| Weighted Average Shares Outstanding (Diluted) | 45.63 Million | 37.01 Million | 28.54 Million | 17.12 Million | 13.62 Million | 11.66 Million |
| Gross Margin | 0.40 | 0.47 | 0.53 | 0.65 | 0.35 | 0.42 |
| EBIT Margin | -4.72 | -5.35 | -2.32 | -1.06 | -2.79 | -3.19 |
| Profit Margin | -4.54 | -5.58 | -2.43 | -1.17 | -2.87 | -3.30 |
| EBITDA | -15.25 Million | -16.49 Million | -9.59 Million | -4.07 Million | -4.59 Million | -3.42 Million |
| Earnings Before Tax Margin | -4.82 | -5.43 | -2.35 | -1.07 | -2.78 | -2.96 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 996.84 Thousand | 736.35 Thousand | 1.32 Million | 3.22 Million | 327 Thousand | 937 Thousand |
| Cost of Revenue | 474.26 Thousand | 469.75 Thousand | 722.11 Thousand | 1.92 Million | 350 Thousand | 503 Thousand |
| Gross Profit | 522.57 Thousand | 266.59 Thousand | 598.96 Thousand | 1.3 Million | -23 Thousand | 434 Thousand |
| Operating Expenses | 3.7 Million | 3.88 Million | 4.19 Million | 16.87 Million | 4.1 Million | 4.51 Million |
| Selling, General and Administrative Expenses | 2.14 Million | 1.95 Million | 2.21 Million | - | 1.9 Million | 2.43 Million |
| Research and Development Expenses | 1.56 Million | 1.93 Million | 1.98 Million | - | 2.2 Million | 2.07 Million |
| Other Expenses | -1.00 | - | - | -49.76 Thousand | - | - |
| Cost and Expenses | 4.17 Million | 4.35 Million | 4.91 Million | 18.8 Million | 4.45 Million | 5.01 Million |
| Operating Income | -3.18 Million | -3.61 Million | -3.59 Million | -15.57 Million | -4.12 Million | -4.08 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | - | 1.00 | 43.55 Thousand | 155.1 Thousand | 121.58 Thousand | -43.08 Thousand |
| Earnings before Tax | -3.03 Million | -3.57 Million | -3.15 Million | -14.65 Million | -4 Million | -3.88 Million |
| Net Income | -3.03 Million | -3.57 Million | -3.15 Million | -14.65 Million | -4 Million | -3.88 Million |
| Earnings Per Share Basic | -0.06 | -0.08 | -0.07 | - | -0.09 | -0.09 |
| Earnings Per Share Diluted | -0.06 | -0.08 | -0.07 | - | -0.09 | -0.09 |
| Weighted Average Shares Outstanding | 49.22 Million | 46.73 Million | 45.68 Million | 45.63 Million | 45.62 Million | 45.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 49.22 Million | 46.73 Million | 45.68 Million | 45.63 Million | 45.62 Million | 45.62 Million |
| Gross Margin | 0.52 | 0.36 | 0.45 | 0.40 | -0.07 | 0.46 |
| EBIT Margin | -3.11 | -4.80 | -2.65 | - | -12.36 | -4.27 |
| Profit Margin | -3.05 | -4.86 | -2.39 | -4.54 | -12.23 | -4.15 |
| EBITDA | -3.1 Million | -3.53 Million | -3.5 Million | - | -4.04 Million | -4 Million |
| Earnings Before Tax Margin | -3.19 | -4.91 | -2.72 | -4.82 | -12.61 | -4.36 |
UNITEDTEA
GBLP
DMCOF
NIBL
PANAMAPET
CMPGF