USD 7.5
(8.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 28.55 Billion | 33.4 Billion | 34.29 Billion | 30.35 Billion | 31.14 Billion | 23.89 Billion |
Total Current Assets | 4.96 Billion | 6.92 Billion | 6.12 Billion | 4.27 Billion | 4.88 Billion | 3.36 Billion |
Cash And Short Term Investments | 2.63 Billion | 2.67 Billion | 3.43 Billion | 1.76 Billion | 2.71 Billion | 1.44 Billion |
Cash and Cash Equivalents | 1.19 Billion | 1.76 Billion | 1.33 Billion | 1.27 Billion | 1.22 Billion | 1.01 Billion |
Short Term Investments | 21.1 Million | 908 Million | 2.1 Billion | 487.3 Million | 1.48 Billion | 426.8 Million |
Net Receivables | 600.6 Million | 2.93 Billion | 1.5 Billion | 1.73 Billion | 1.25 Billion | 933.2 Million |
Inventory | 1.17 Billion | 1.21 Billion | 1.1 Billion | 704 Million | 846.1 Million | 901.9 Million |
Other Current Assets | 563.9 Million | 101.3 Million | 79.6 Million | 65.2 Million | 69.9 Million | 85.4 Million |
Total Non-Current Assets | 23.59 Billion | 26.47 Billion | 28.17 Billion | 26.08 Billion | 26.25 Billion | 20.52 Billion |
Net PPE | 2.97 Billion | 3.28 Billion | 2.75 Billion | 2.51 Billion | 2.78 Billion | 2.33 Billion |
Good Will And Intangible Assets | 6.43 Billion | 9.09 Billion | 6.26 Billion | 4.97 Billion | 5.24 Billion | 3.24 Billion |
Good Will | 4.36 Billion | 6.25 Billion | 4.65 Billion | 3.97 Billion | 4.61 Billion | 2.69 Billion |
Intangible Assets | 2.07 Billion | 2.83 Billion | 1.61 Billion | 1 Billion | 627.5 Million | 556.7 Million |
Long-Term Investments | 13.4 Billion | 12.89 Billion | 16.82 Billion | 17.86 Billion | 16.47 Billion | 14.29 Billion |
Tax Assets | 410.8 Million | 179.6 Million | 162.8 Million | 160.9 Million | 154.7 Million | 117.9 Million |
Other Non Current Assets | 366.6 Million | 1.01 Billion | 2.16 Billion | 574.2 Million | 1.59 Billion | 534.2 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 11.54 Billion | 16.58 Billion | 12.5 Billion | 9.89 Billion | 9.8 Billion | 6.26 Billion |
Total Current Liabilities | 2.74 Billion | 4.47 Billion | 3.12 Billion | 2.36 Billion | 2.81 Billion | 1.42 Billion |
Account Payables | 571.5 Million | 857.4 Million | 865.8 Million | 603.8 Million | 667.1 Million | 597.8 Million |
Tax Payables | - | 335.6 Million | 309 Million | 226.9 Million | 220.8 Million | 167.9 Million |
Short Term Debt | 1.06 Billion | 1.58 Billion | 997.8 Million | 349.7 Million | 1.24 Billion | 155.9 Million |
Deferred Revenue | -67.1 Million | - | 515.2 Million | 1.11 Billion | 715.6 Million | 167.9 Million |
Other Current Liabilities | 1.17 Billion | 2.03 Billion | 741.3 Million | 304.7 Million | 191.2 Million | 506.4 Million |
Total Non Current Liabilities | 8.8 Billion | 12.1 Billion | 9.38 Billion | 7.52 Billion | 6.98 Billion | 4.83 Billion |
Long-Term Debt | 6.6 Billion | 10.14 Billion | 7.59 Billion | 6.25 Billion | 5.77 Billion | 3.44 Billion |
Deferred Revenue Non Current | -1.28 Billion | - | 1.26 Billion | 959.5 Million | 986.2 Million | 1.16 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.72 Billion | 1.29 Billion | 70.6 Million | 34.5 Million | 22 Million | 28.6 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 17 Billion | 16.81 Billion | 21.78 Billion | 20.46 Billion | 21.33 Billion | 17.62 Billion |
Stock Holders Equity | 15.03 Billion | 14.71 Billion | 19.93 Billion | 18.97 Billion | 19.75 Billion | 15.91 Billion |
Common Stock | 653.1 Million | 653.1 Million | 653.1 Million | 653.1 Million | 653.1 Million | 653.1 Million |
Retained Earnings | 8.3 Billion | 7.32 Billion | 8.3 Billion | 8.24 Billion | 7.9 Billion | 7.3 Billion |
Accumulated other comprehensive income | 3.56 Billion | 3.92 Billion | 7.78 Billion | 6.87 Billion | 7.73 Billion | 4.27 Billion |
Common Stock Equity | 15.03 Billion | 14.71 Billion | 19.93 Billion | 18.97 Billion | 19.75 Billion | 15.91 Billion |
Capital Lease Obligation | 683.4 Million | 907.7 Million | 490.9 Million | 415.6 Million | 473.7 Million | 9.6 Million |
Total Investments | 13.42 Billion | 13.8 Billion | 18.92 Billion | 18.34 Billion | 17.96 Billion | 14.72 Billion |
Total Debt | 7.66 Billion | 11.73 Billion | 8.59 Billion | 6.6 Billion | 7.01 Billion | 3.59 Billion |
Net Debt | 6.46 Billion | 9.96 Billion | 7.26 Billion | 5.33 Billion | 5.79 Billion | 2.58 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 27.74 Billion | - | 28.8 Billion | 28.8 Billion | - | 33.41 Billion |
Total Current Assets | 5.33 Billion | 2.63 Billion | 4.96 Billion | 4.96 Billion | 2.91 Billion | 10.22 Billion |
Cash And Short Term Investments | 1.28 Billion | 2.63 Billion | 1.19 Billion | 1.19 Billion | 2.91 Billion | 2.87 Billion |
Cash and Cash Equivalents | 714.5 Million | -2.63 Billion | 691.3 Million | 691.3 Million | -2.91 Billion | 1.6 Billion |
Short Term Investments | 567.7 Million | 5.26 Billion | 506.7 Million | 506.7 Million | 5.83 Billion | 1.26 Billion |
Net Receivables | 683.5 Million | - | 825.8 Million | 825.8 Million | - | 5.72 Billion |
Inventory | 1.12 Billion | - | 1.17 Billion | 1.17 Billion | - | 1.16 Billion |
Other Current Assets | -1.96 Billion | - | -825.8 Million | -2.02 Billion | - | 466.9 Million |
Total Non-Current Assets | 22.41 Billion | -2.63 Billion | 23.59 Billion | 23.59 Billion | -2.91 Billion | 23.18 Billion |
Net PPE | 3.06 Billion | - | 2.97 Billion | 2.97 Billion | - | 2.83 Billion |
Good Will And Intangible Assets | 6.71 Billion | - | 6.43 Billion | 6.43 Billion | - | 6.27 Billion |
Good Will | 4.57 Billion | - | 4.36 Billion | 4.36 Billion | - | 4.26 Billion |
Intangible Assets | 2.13 Billion | - | 2.07 Billion | 2.07 Billion | - | 2.01 Billion |
Long-Term Investments | 12.44 Billion | - | 13.4 Billion | 13.4 Billion | - | 12.48 Billion |
Tax Assets | 140.3 Million | - | 410.8 Million | 410.8 Million | - | 243 Million |
Other Non Current Assets | 52.2 Million | -2.63 Billion | 366.6 Million | 366.6 Million | -2.91 Billion | 1.35 Billion |
Other Assets | - | - | 249 Million | 249 Million | - | - |
Total Liabilities | 11.5 Billion | - | 11.79 Billion | 11.79 Billion | - | 16.22 Billion |
Total Current Liabilities | 2.76 Billion | - | 2.74 Billion | 2.74 Billion | - | 7.51 Billion |
Account Payables | 610.9 Million | - | 571.5 Million | 571.5 Million | - | 655.8 Million |
Tax Payables | 138.3 Million | - | - | - | - | 140.4 Million |
Short Term Debt | 1.16 Billion | - | 1.13 Billion | 1.13 Billion | - | 1.08 Billion |
Deferred Revenue | -69.4 Million | - | -67.1 Million | -67.1 Million | - | 5.07 Billion |
Other Current Liabilities | 1.06 Billion | - | 1.1 Billion | 1.1 Billion | - | 695.3 Million |
Total Non Current Liabilities | 8.73 Billion | - | 8.8 Billion | 8.8 Billion | - | 8.71 Billion |
Long-Term Debt | 6.4 Billion | - | 6.54 Billion | 6.54 Billion | - | 6.99 Billion |
Deferred Revenue Non Current | -1.01 Billion | - | -1.28 Billion | -1.28 Billion | - | 672.4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.8 Billion | - | 2.77 Billion | 2.77 Billion | - | 458.4 Million |
Other Liabilities | - | - | 249 Million | 249 Million | - | - |
Total Equity | 16.23 Billion | 17 Billion | 17 Billion | 17 Billion | 17.19 Billion | 17.19 Billion |
Stock Holders Equity | 14.26 Billion | 17 Billion | 15.03 Billion | 15.03 Billion | 17.19 Billion | 15.14 Billion |
Common Stock | 653.1 Million | - | 653.1 Million | 653.1 Million | - | 653.1 Million |
Retained Earnings | 8.23 Billion | - | 8.3 Billion | 8.3 Billion | - | 7.05 Billion |
Accumulated other comprehensive income | -197.1 Million | 15.03 Billion | 3.56 Billion | -188.2 Million | 15.14 Billion | -139.3 Million |
Common Stock Equity | 14.26 Billion | 17 Billion | 15.03 Billion | 15.03 Billion | 17.19 Billion | 15.14 Billion |
Capital Lease Obligation | 590.1 Million | - | 574.6 Million | 574.6 Million | - | 641 Million |
Total Investments | 567.7 Million | 5.26 Billion | 506.7 Million | 506.7 Million | 5.83 Billion | 13.74 Billion |
Total Debt | 8.15 Billion | - | 8.25 Billion | 8.25 Billion | - | 8.07 Billion |
Net Debt | 7.44 Billion | 2.63 Billion | 7.56 Billion | 7.56 Billion | 2.91 Billion | 6.47 Billion |
EICA
0IDR
QEDN
AUD
CMCOM
001800