USD 4.55
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 852.9 Million | 955.12 Million | 1.1 Billion | 480.21 Million | 526.2 Million | 509.98 Million |
Total Current Assets | 98.41 Million | 90.56 Million | 101.01 Million | 85.65 Million | 95.98 Million | 76.4 Million |
Cash And Short Term Investments | 21.32 Million | 21.55 Million | 22.3 Million | 21.13 Million | 27.49 Million | 21.18 Million |
Cash and Cash Equivalents | 21.32 Million | 21.55 Million | 22.3 Million | 21.13 Million | 27.49 Million | 21.18 Million |
Short Term Investments | - | -3.6 Million | - | - | - | - |
Net Receivables | 54.74 Million | 55.57 Million | 66.95 Million | 56.18 Million | 60.5 Million | 49.26 Million |
Inventory | 1.31 Million | 2.61 Million | 1.19 Million | 123 Thousand | 128 Thousand | 341 Thousand |
Other Current Assets | 21.03 Million | 10.81 Million | 10.47 Million | 8.21 Million | 7.85 Million | 5.73 Million |
Total Non-Current Assets | 754.48 Million | 864.55 Million | 1 Billion | 394.56 Million | 430.21 Million | 433.58 Million |
Net PPE | 3.21 Million | 5.2 Million | 7.34 Million | 6.93 Million | 9.42 Million | 4.81 Million |
Good Will And Intangible Assets | 742.68 Million | 851.22 Million | 969.56 Million | 377.66 Million | 414.5 Million | 420.13 Million |
Good Will | 561.62 Million | 626.39 Million | 713.63 Million | 286.35 Million | 303.26 Million | 292.52 Million |
Intangible Assets | 181.06 Million | 224.83 Million | 255.93 Million | 91.31 Million | 111.24 Million | 127.61 Million |
Long-Term Investments | 1.42 Million | 6.63 Million | 2.32 Million | 2.28 Million | 423.92 Million | - |
Tax Assets | 937 Thousand | 793 Thousand | 21.86 Million | 7.67 Million | 6.29 Million | 8.22 Million |
Other Non Current Assets | 6.22 Million | 701 Thousand | - | - | -423.92 Million | 411 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 227.77 Million | 260.97 Million | 314.98 Million | 115.96 Million | 181.26 Million | 188.52 Million |
Total Current Liabilities | 98.88 Million | 96.77 Million | 115.79 Million | 90 Million | 86.45 Million | 71.82 Million |
Account Payables | 13.56 Million | 11.42 Million | 10.55 Million | 6.34 Million | 10.4 Million | 68.96 Million |
Tax Payables | 1.42 Million | 5.96 Million | 6.29 Million | 5.52 Million | 5.29 Million | 1.34 Million |
Short Term Debt | 836 Thousand | 1.24 Million | 1.84 Million | 1.65 Million | 2.01 Million | 1.44 Million |
Deferred Revenue | 52.96 Million | 82.86 Million | 97.53 Million | 78.34 Million | 67.86 Million | 1.34 Million |
Other Current Liabilities | 31.52 Million | 1.23 Million | 5.85 Million | 3.66 Million | 6.17 Million | 79 Thousand |
Total Non Current Liabilities | 128.88 Million | 164.2 Million | 199.18 Million | 25.96 Million | 94.81 Million | 116.7 Million |
Long-Term Debt | 101.99 Million | 126.93 Million | 129.75 Million | 2.28 Million | 65.85 Million | 85.44 Million |
Deferred Revenue Non Current | 2.33 Million | 1.49 Million | 1.8 Million | 545 Thousand | 787 Thousand | 1.18 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 741 Thousand | 792 Thousand | 2.78 Million | 1.01 Million | 1.01 Million | 528 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 625.12 Million | 694.14 Million | 787.12 Million | 364.25 Million | 344.93 Million | 321.46 Million |
Stock Holders Equity | 625.12 Million | 694.14 Million | 787.12 Million | 364.25 Million | 344.93 Million | 321.46 Million |
Common Stock | 6.31 Million | 6.31 Million | 6.29 Million | 4.9 Million | 4.85 Million | 4.82 Million |
Retained Earnings | -72.81 Million | -15.15 Million | 112.63 Million | 98.4 Million | 67.9 Million | 51.72 Million |
Accumulated other comprehensive income | 124.17 Million | 36.48 Million | 1.42 Million | -16.6 Million | 3.95 Million | -2.8 Million |
Common Stock Equity | 625.12 Million | 694.14 Million | 787.12 Million | 364.25 Million | 344.93 Million | 321.46 Million |
Capital Lease Obligation | 1.71 Million | 1.76 Million | 3.37 Million | 3.93 Million | 5.72 Million | 3.71 Million |
Total Investments | 1.42 Million | 3.02 Million | 2.32 Million | 2.28 Million | 423.92 Million | 411 Thousand |
Total Debt | 101.99 Million | 128.17 Million | 131.59 Million | 3.93 Million | 67.86 Million | 86.88 Million |
Net Debt | 80.66 Million | 106.62 Million | 109.29 Million | -17.19 Million | 40.36 Million | 65.69 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 852.9 Million | 852.9 Million | 852.9 Million | 881 Million | 881 Million | 955.12 Million |
Total Current Assets | 98.41 Million | 98.41 Million | 98.41 Million | 83.53 Million | 83.53 Million | 90.56 Million |
Cash And Short Term Investments | 21.32 Million | 21.32 Million | 21.32 Million | 19.18 Million | 19.18 Million | 21.55 Million |
Cash and Cash Equivalents | 21.32 Million | 21.32 Million | 21.32 Million | 19.18 Million | 19.18 Million | 21.55 Million |
Short Term Investments | - | - | - | - | - | -3.6 Million |
Net Receivables | 54.74 Million | 66.33 Million | 54.74 Million | 54.96 Million | 47.13 Million | 55.57 Million |
Inventory | 1.31 Million | 1.31 Million | 1.31 Million | 1.97 Million | 1.97 Million | 2.61 Million |
Other Current Assets | 21.03 Million | 9.44 Million | 21.03 Million | 7.4 Million | 15.23 Million | 10.81 Million |
Total Non-Current Assets | 754.48 Million | 754.48 Million | 754.48 Million | 797.46 Million | 797.46 Million | 864.55 Million |
Net PPE | 3.21 Million | 3.21 Million | 3.21 Million | 5.19 Million | 5.19 Million | 5.2 Million |
Good Will And Intangible Assets | 742.68 Million | 742.68 Million | 742.68 Million | 1.36 Billion | 784.16 Million | 851.22 Million |
Good Will | 561.62 Million | 561.62 Million | 561.62 Million | 577.43 Million | 577.43 Million | 626.39 Million |
Intangible Assets | 181.06 Million | 181.06 Million | 181.06 Million | 784.16 Million | 206.72 Million | 224.83 Million |
Long-Term Investments | 1.42 Million | 7.15 Million | 1.42 Million | 6.81 Million | 1.42 Million | 6.63 Million |
Tax Assets | 937 Thousand | 937 Thousand | - | 699 Thousand | - | 793 Thousand |
Other Non Current Assets | 6.22 Million | 493 Thousand | 7.16 Million | -576.83 Million | 6.68 Million | 701 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 227.77 Million | 227.77 Million | 227.77 Million | 248.38 Million | 248.38 Million | 260.97 Million |
Total Current Liabilities | 98.88 Million | 98.88 Million | 98.88 Million | 91.75 Million | 91.75 Million | 96.77 Million |
Account Payables | 13.56 Million | 13.56 Million | 13.56 Million | 10.79 Million | 10.79 Million | 11.42 Million |
Tax Payables | 1.42 Million | 1.42 Million | - | 1.82 Million | - | 5.96 Million |
Short Term Debt | 836 Thousand | 836 Thousand | - | 1.26 Million | - | 1.24 Million |
Deferred Revenue | 52.96 Million | 52.96 Million | - | 52.97 Million | - | 82.86 Million |
Other Current Liabilities | 31.52 Million | 31.52 Million | 85.32 Million | 26.72 Million | 80.96 Million | 1.23 Million |
Total Non Current Liabilities | 128.88 Million | 128.88 Million | 128.88 Million | 156.62 Million | 156.62 Million | 164.2 Million |
Long-Term Debt | 101.99 Million | 101.11 Million | 101.99 Million | 123.03 Million | 123.68 Million | 126.93 Million |
Deferred Revenue Non Current | 2.33 Million | 2.33 Million | - | 2.08 Million | - | 1.49 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 741 Thousand | 1.61 Million | 26.89 Million | 1.42 Million | 32.94 Million | 792 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 625.12 Million | 625.12 Million | 625.12 Million | 632.61 Million | 632.61 Million | 694.14 Million |
Stock Holders Equity | 625.12 Million | 625.12 Million | 625.12 Million | 632.61 Million | 632.61 Million | 694.14 Million |
Common Stock | 6.31 Million | 6.31 Million | 6.31 Million | 6.31 Million | 6.31 Million | 6.31 Million |
Retained Earnings | -72.81 Million | 27.18 Million | -72.81 Million | 17.38 Million | -82.61 Million | -15.15 Million |
Accumulated other comprehensive income | 124.17 Million | 24.18 Million | 124.17 Million | 41.95 Million | 141.95 Million | 36.48 Million |
Common Stock Equity | 625.12 Million | 625.12 Million | 625.12 Million | 632.61 Million | 632.61 Million | 694.14 Million |
Capital Lease Obligation | 1.71 Million | 875 Thousand | 1.71 Million | 650 Thousand | 1.91 Million | 1.76 Million |
Total Investments | 1.42 Million | 7.15 Million | 1.42 Million | 6.81 Million | 1.42 Million | 3.02 Million |
Total Debt | 101.99 Million | 102.82 Million | 101.99 Million | 124.94 Million | 123.68 Million | 128.17 Million |
Net Debt | 80.66 Million | 81.5 Million | 80.66 Million | 105.75 Million | 104.49 Million | 106.62 Million |
DMSL
RICOF
IDCC
OGKB
2264
2216