USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 826.7 Thousand | 697.06 Thousand | 1.22 Million | 641.62 Thousand | 477.77 Thousand | 716.51 Thousand |
Cost of Revenue | 264.9 Thousand | 809.04 Thousand | 591.59 Thousand | 748.57 Thousand | 718.53 Thousand | 377.97 Thousand |
Gross Profit | 561.79 Thousand | -111.98 Thousand | 631.52 Thousand | -106.94 Thousand | -240.76 Thousand | 338.54 Thousand |
Operating Expenses | 770.97 Thousand | 1.72 Million | 1.89 Million | 1.74 Million | 1.58 Million | 1.59 Million |
Selling, General and Administrative Expenses | 748.42 Thousand | 1.51 Million | 1.82 Million | 1.62 Million | 1.49 Million | 1.48 Million |
Research and Development Expenses | 22.54 Thousand | 45.78 Thousand | 70.67 Thousand | 120.55 Thousand | 89.81 Thousand | 111.7 Thousand |
Other Expenses | 173 Thousand | 165.12 Thousand | 441.1 Thousand | 340.59 Thousand | - | 168.34 Thousand |
Cost and Expenses | 1.2 Million | 1.72 Million | 1.89 Million | 1.74 Million | 1.58 Million | 1.59 Million |
Operating Income | -382.18 Thousand | -1.02 Million | -672 Thousand | -1.1 Million | -1.1 Million | -875.81 Thousand |
Interest Expense | 914.46 Thousand | 846.7 Thousand | 828.42 Thousand | 983.25 Thousand | 1.07 Million | 4.16 Million |
Income Tax Expense | - | -160.93 Thousand | 828.42 Thousand | 960.21 Thousand | 1.07 Million | 4.16 Million |
Earnings before Tax | -1.19 Million | -1.71 Million | -910.16 Thousand | -1.74 Million | -1.93 Million | 7.91 Million |
Net Income | -1.19 Million | -1.55 Million | -1.73 Million | -2.7 Million | -3.01 Million | 7.91 Million |
Earnings Per Share Basic | -0.00 | -0.01 | -0.01 | -0.02 | -0.04 | 0.12 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.01 | -0.02 | -0.04 | 0.12 |
Weighted Average Shares Outstanding | 650.83 Million | 270.8 Million | 154.86 Million | 112.41 Million | 80.3 Million | 64.98 Million |
Weighted Average Shares Outstanding (Diluted) | 650.83 Million | 270.77 Million | 154.86 Million | 112.41 Million | 80.3 Million | 64.98 Million |
Gross Margin | 0.68 | -0.16 | 0.52 | -0.17 | -0.50 | 0.47 |
EBIT Margin | -0.34 | -1.47 | -0.55 | -1.72 | -2.31 | -0.99 |
Profit Margin | -1.44 | -2.22 | -1.42 | -4.22 | -6.32 | 11.05 |
EBITDA | -277.79 Thousand | - | - | - | - | 12.95 Million |
Earnings Before Tax Margin | -0.46 | -1.47 | -0.55 | -1.72 | -2.31 | -1.22 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 348.19 Thousand | 232.12 Thousand | 826.7 Thousand | 214.23 Thousand | 268.3 Thousand | 237.97 Thousand |
Cost of Revenue | 32.03 Thousand | 60.26 Thousand | 437.91 Thousand | 51.78 Thousand | 47.01 Thousand | 103.16 Thousand |
Gross Profit | 316.15 Thousand | 171.86 Thousand | 388.78 Thousand | 162.45 Thousand | 221.28 Thousand | 134.8 Thousand |
Operating Expenses | 348.21 Thousand | 118.98 Thousand | 770.97 Thousand | 185.66 Thousand | 346.84 Thousand | 321.58 Thousand |
Selling, General and Administrative Expenses | 230.93 Thousand | 118.3 Thousand | - | 181.95 Thousand | 252.48 Thousand | 279.6 Thousand |
Research and Development Expenses | 10.92 Thousand | 678.00 | - | 3706.00 | 9270.00 | 8244.00 |
Other Expenses | 117.27 Thousand | 16.97 Thousand | -2623.00 | 94.83 Thousand | 94.35 Thousand | 3958.00 |
Cost and Expenses | 348.21 Thousand | 179.24 Thousand | 1.2 Million | 237.44 Thousand | 346.84 Thousand | 321.58 Thousand |
Operating Income | -21.00 | 52.88 Thousand | -382.18 Thousand | -23.21 Thousand | -78.54 Thousand | -83.6 Thousand |
Interest Expense | 173.29 Thousand | 163.95 Thousand | 914.46 Thousand | 186.83 Thousand | 230.55 Thousand | 225.87 Thousand |
Income Tax Expense | 173.27 Thousand | -43.27 Thousand | -167.89 Thousand | -961.74 Thousand | 152.01 Thousand | 225.87 Thousand |
Earnings before Tax | -156.97 Thousand | -131.01 Thousand | -1.19 Million | -197.76 Thousand | -169.45 Thousand | -298.64 Thousand |
Net Income | -156.97 Thousand | -131.01 Thousand | -1.19 Million | -197.76 Thousand | -169.45 Thousand | -298.64 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.47 Billion | 1.33 Billion | 650.83 Million | 1.22 Billion | 703.14 Million | 496.09 Million |
Weighted Average Shares Outstanding (Diluted) | 1.47 Billion | 1.33 Billion | 650.83 Million | 1.22 Billion | 701.03 Million | 495.85 Million |
Gross Margin | 0.91 | 0.74 | 0.47 | 0.76 | 0.82 | 0.57 |
EBIT Margin | -0.00 | 0.23 | - | -0.11 | -0.29 | -0.33 |
Profit Margin | -0.45 | -0.56 | -1.44 | -0.92 | -0.63 | -1.25 |
EBITDA | -21.00 | 52.88 Thousand | - | -23.21 Thousand | -78.54 Thousand | -79.65 Thousand |
Earnings Before Tax Margin | -0.00 | 0.23 | -0.46 | -0.11 | -0.29 | -0.35 |
BEPL
PDFS
2653
9083
RED
SEASONST