USD 29.18
(-4.14%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 165.83 Million | 148.54 Million | 111.06 Million | 88.04 Million | 85.58 Million | 85.79 Million |
Cost of Revenue | 51.74 Million | 47.9 Million | 44.19 Million | 36.76 Million | 33.47 Million | 42.8 Million |
Gross Profit | 114.08 Million | 100.64 Million | 66.86 Million | 51.28 Million | 52.11 Million | 42.99 Million |
Operating Expenses | 112.95 Million | 102.73 Million | 82.68 Million | 68.07 Million | 59.65 Million | 52.36 Million |
Selling, General and Administrative Expenses | 62.21 Million | 45.33 Million | 37.64 Million | 32.67 Million | 26.29 Million | 23.93 Million |
Research and Development Expenses | 50.73 Million | 56.12 Million | 43.78 Million | 34.65 Million | 32.74 Million | 27.99 Million |
Other Expenses | - | 1.27 Million | 1.25 Million | 741 Thousand | 609 Thousand | 435 Thousand |
Cost and Expenses | 166.96 Million | 150.64 Million | 126.87 Million | 104.83 Million | 93.12 Million | 95.17 Million |
Operating Income | 1.13 Million | -2.09 Million | -12.63 Million | -16.79 Million | -7.45 Million | -9.95 Million |
Interest Expense | - | 2.56 Million | - | 1.26 Million | - | 493 Thousand |
Income Tax Expense | 1.76 Million | 3.89 Million | 3.17 Million | 22.3 Million | -1.94 Million | -1.74 Million |
Earnings before Tax | 4.86 Million | 470 Thousand | -18.31 Million | -18.06 Million | -7.36 Million | -9.45 Million |
Net Income | 3.1 Million | -3.42 Million | -21.48 Million | -40.36 Million | -5.41 Million | -7.71 Million |
Earnings Per Share Basic | 0.08 | -0.09 | -0.58 | -1.17 | -0.17 | -0.24 |
Earnings Per Share Diluted | 0.08 | -0.09 | -0.58 | -1.17 | -0.17 | -0.24 |
Weighted Average Shares Outstanding | 38.01 Million | 37.3 Million | 37.13 Million | 34.45 Million | 32.41 Million | 32.16 Million |
Weighted Average Shares Outstanding (Diluted) | 38.93 Million | 37.3 Million | 37.13 Million | 34.45 Million | 32.41 Million | 32.16 Million |
Gross Margin | 0.69 | 0.68 | 0.60 | 0.58 | 0.61 | 0.50 |
EBIT Margin | 0.05 | -0.01 | -0.10 | -0.18 | -0.08 | -0.10 |
Profit Margin | 0.02 | -0.02 | -0.19 | -0.46 | -0.06 | -0.09 |
EBITDA | 8.38 Million | 6.91 Million | -6.26 Million | -9.88 Million | -332 Thousand | -3.48 Million |
Earnings Before Tax Margin | 0.01 | -0.01 | -0.11 | -0.19 | -0.09 | -0.12 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 41.66 Million | 41.31 Million | 41.12 Million | 165.83 Million | 42.35 Million | 41.6 Million |
Cost of Revenue | 12.48 Million | 13.78 Million | 12.6 Million | 49.48 Million | 14.28 Million | 12.36 Million |
Gross Profit | 29.17 Million | 27.52 Million | 28.51 Million | 116.35 Million | 28.06 Million | 29.23 Million |
Operating Expenses | 28.9 Million | 29.48 Million | 29.39 Million | 116.5 Million | 29.05 Million | 27.35 Million |
Selling, General and Administrative Expenses | 16.25 Million | 16.49 Million | 16.19 Million | - | 15.61 Million | 14.76 Million |
Research and Development Expenses | 12.64 Million | 12.98 Million | 12.3 Million | - | 13.11 Million | 12.26 Million |
Other Expenses | 259 Thousand | - | -892 Thousand | -3.55 Million | - | - |
Cost and Expenses | 41.39 Million | 43.27 Million | 42 Million | 165.98 Million | 43.33 Million | 39.72 Million |
Operating Income | 264 Thousand | -1.96 Million | -877 Thousand | -151 Thousand | -656 Thousand | 1.87 Million |
Interest Expense | -1.47 Million | -1.69 Million | -1.02 Million | -5.02 Million | -2.01 Million | -1.07 Million |
Income Tax Expense | 38 Thousand | 125 Thousand | -744 Thousand | 1.76 Million | 6 Million | -3.88 Million |
Earnings before Tax | 1.74 Million | -268 Thousand | 143 Thousand | 4.86 Million | 1.03 Million | 2.94 Million |
Net Income | 1.7 Million | -393 Thousand | 887 Thousand | 3.1 Million | -4.97 Million | 6.83 Million |
Earnings Per Share Basic | 0.04 | -0.01 | 0.02 | - | -0.13 | 0.18 |
Earnings Per Share Diluted | 0.04 | -0.01 | 0.02 | - | -0.13 | 0.17 |
Weighted Average Shares Outstanding | 38.61 Million | 38.5 Million | 38.26 Million | 38.01 Million | 38.18 Million | 37.85 Million |
Weighted Average Shares Outstanding (Diluted) | 39.13 Million | 38.5 Million | 38.81 Million | 38.93 Million | 38.18 Million | 39.07 Million |
Gross Margin | 0.70 | 0.67 | 0.69 | 0.70 | 0.66 | 0.70 |
EBIT Margin | 0.05 | -0.00 | -0.01 | - | 0.03 | 0.10 |
Profit Margin | 0.04 | -0.01 | 0.02 | 0.02 | -0.12 | 0.16 |
EBITDA | 2.17 Million | -53 Thousand | -571 Thousand | - | 1.15 Million | 3.99 Million |
Earnings Before Tax Margin | 0.01 | -0.05 | -0.02 | -0.00 | -0.02 | 0.05 |
2653
TBXXF
SCHW-PD
SEASONST
GAHC
BEPL