Foxby Corp. (FXBY)
USD 16.95
(-5.83%)
USD 16.95
(-5.83%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 219.84 Thousand | -1.9 Million | 3.74 Million | 608.68 Thousand | 2.11 Million | -1.23 Million |
| Cost of Revenue | - | 144.34 Thousand | 161.06 Thousand | 118.13 Thousand | 118.15 Thousand | 115.92 Thousand |
| Gross Profit | 219.84 Thousand | -2.04 Million | 3.58 Million | 490.54 Thousand | 1.99 Million | -1.35 Million |
| Operating Expenses | 2.82 Million | 107.41 Thousand | 129.63 Thousand | 119.37 Thousand | 103.2 Thousand | 88.28 Thousand |
| Selling, General and Administrative Expenses | 106.96 Thousand | 104.12 Thousand | 115.43 Thousand | 115.26 Thousand | 98.3 Thousand | 86.14 Thousand |
| Research and Development Expenses | - | -3.75 | 2.47 | 14.23 | 24.10 | - |
| Other Expenses | - | -2.34 Million | 2.33 Million | 601.89 Thousand | 2.1 Million | - |
| Cost and Expenses | 228.41 Thousand | 107.41 Thousand | 129.63 Thousand | 119.37 Thousand | 103.2 Thousand | 88.28 Thousand |
| Operating Income | -2.83 Million | -2.01 Million | 3.61 Million | 489.3 Thousand | 2.01 Million | -1.32 Million |
| Interest Expense | 102.9 Thousand | 54.53 Thousand | 26.72 Thousand | 28.83 Thousand | 57.21 Thousand | 31.13 Thousand |
| Income Tax Expense | - | 6485.00 | 12.54 Thousand | -73.12 Thousand | -70.75 Thousand | -161.14 Thousand |
| Earnings before Tax | 2.71 Million | -2.01 Million | 3.61 Million | 489.3 Thousand | 2.01 Million | -1.32 Million |
| Net Income | 2.71 Million | -2.01 Million | 3.61 Million | 489.3 Thousand | 2.01 Million | -1.32 Million |
| Earnings Per Share Basic | 5.20 | -3.85 | 6.93 | 0.94 | 3.85 | -2.55 |
| Earnings Per Share Diluted | 5.20 | -3.85 | 6.93 | 0.94 | 3.85 | -2.55 |
| Weighted Average Shares Outstanding | 521.71 Thousand | 521.71 Thousand | 521.71 Thousand | 522.01 Thousand | 522.01 Thousand | 519.16 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 521.71 Thousand | 521.71 Thousand | 521.71 Thousand | 522.01 Thousand | 522.01 Thousand | 519.16 Thousand |
| Gross Margin | 1.00 | 1.08 | 0.96 | 0.81 | 0.94 | 1.09 |
| EBIT Margin | 12.82 | 1.06 | 0.97 | 0.80 | 0.95 | 1.07 |
| Profit Margin | 12.35 | 1.06 | 0.97 | 0.80 | 0.95 | 1.07 |
| EBITDA | 2.81 Million | -2.01 Million | 3.6 Million | 562.43 Thousand | 2.01 Million | -1.31 Million |
| Earnings Before Tax Margin | -12.90 | 1.06 | 0.97 | 0.80 | 0.95 | 1.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 40.3 Thousand | 40.3 Thousand | 144.34 Thousand | 247.88 Thousand | 61.02 Thousand | -103.53 Thousand |
| Cost of Revenue | 95.18 Thousand | - | 150.63 Thousand | 74.01 Thousand | - | 76.61 Thousand |
| Gross Profit | -54.88 Thousand | 40.3 Thousand | -6282.00 | 173.86 Thousand | 61.02 Thousand | -180.14 Thousand |
| Operating Expenses | 62.9 Thousand | 62.9 Thousand | -2.82 Million | 756.28 Thousand | 756.28 Thousand | 542.84 Thousand |
| Selling, General and Administrative Expenses | 62.9 Thousand | 62.9 Thousand | - | 58.5 Thousand | 58.5 Thousand | 55.7 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 348.03 Thousand | - | 2.82 Million | 6.36 | - | -11.00 |
| Cost and Expenses | 62.9 Thousand | 62.9 Thousand | -2.67 Million | -1.38 Million | 756.28 Thousand | -1.28 Million |
| Operating Income | -22.6 Thousand | -22.6 Thousand | 2.81 Million | 1.63 Million | 2518.00 | 1.18 Million |
| Interest Expense | - | - | 102.9 Thousand | 57.91 Thousand | - | 44.99 Thousand |
| Income Tax Expense | 1.31 Million | - | -8573.00 | 3.02 | 785.83 Thousand | 2.18 |
| Earnings before Tax | 631.98 Thousand | 631.98 Thousand | 2.71 Million | 1.57 Million | 788.35 Thousand | 1.13 Million |
| Net Income | 631.98 Thousand | 631.98 Thousand | 2.71 Million | 1.57 Million | 788.35 Thousand | 1.13 Million |
| Earnings Per Share Basic | 1.21 | 1.21 | - | 3.02 | 1.51 | 2.18 |
| Earnings Per Share Diluted | 1.21 | 1.21 | - | 3.02 | 1.51 | 2.18 |
| Weighted Average Shares Outstanding | 521.71 Thousand | 521.71 Thousand | 521.71 Thousand | 521.71 Thousand | 521.71 Thousand | 521.71 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 521.71 Thousand | 521.71 Thousand | 521.71 Thousand | 521.71 Thousand | 521.71 Thousand | 521.71 Thousand |
| Gross Margin | -1.36 | 1.00 | -0.04 | 0.70 | 1.00 | 1.74 |
| EBIT Margin | 32.72 | - | - | 6.59 | 12.88 | -11.43 |
| Profit Margin | 15.68 | 15.68 | 18.81 | 6.36 | 12.92 | -11.00 |
| EBITDA | 1.31 Million | - | - | 1.63 Million | 785.83 Thousand | 1.18 Million |
| Earnings Before Tax Margin | -0.56 | -0.56 | 19.52 | 6.59 | 0.04 | -11.43 |
003040
VNO-PO
GMET
KNR
DODLA
COCO