USD 9.45
(-0.42%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 974.15 Million | 938.63 Million | 912.18 Million | 713.7 Million | 664.19 Million | 586.99 Million |
Total Current Assets | 21.94 Million | 36.82 Million | 152.21 Million | 100.65 Million | 42.41 Million | 36.47 Million |
Cash And Short Term Investments | 21.94 Million | 33.79 Million | 150.12 Million | 98.68 Million | 33.18 Million | 29.16 Million |
Cash and Cash Equivalents | 21.94 Million | 34.05 Million | 150.38 Million | 98.94 Million | 40.59 Million | 29.16 Million |
Short Term Investments | - | -258.71 Thousand | -257.17 Thousand | -255.63 Thousand | -7.41 Million | - |
Net Receivables | - | 2.76 Million | 1.7 Million | 1.54 Million | 1.47 Million | - |
Inventory | - | -36.56 Million | -151.82 Million | -100.23 Million | -34.65 Million | - |
Other Current Assets | 25.39 Million | 36.82 Million | 152.21 Million | 100.65 Million | 42.41 Million | 36.47 Million |
Total Non-Current Assets | 952.21 Million | 901.81 Million | 759.96 Million | 613.04 Million | 621.78 Million | 550.52 Million |
Net PPE | 27.64 Million | 28.78 Million | 29.43 Million | 23.85 Million | 26.08 Million | 20.31 Million |
Good Will And Intangible Assets | 12.4 Million | 11.27 Million | 14.99 Million | 13.07 Million | 12.22 Million | 10.39 Million |
Good Will | 690.91 Thousand | 690.91 Thousand | 690.91 Thousand | 690.91 Thousand | 690.91 Thousand | 690.91 Thousand |
Intangible Assets | 11.71 Million | 10.58 Million | 14.3 Million | 12.38 Million | 11.53 Million | 9.7 Million |
Long-Term Investments | 25.97 Million | 39.92 Million | 170.6 Million | 97.5 Million | 58.68 Million | 44.69 Million |
Tax Assets | 9.38 Million | 10.15 Million | 5.51 Million | 6.98 Million | 9.16 Million | 9.93 Million |
Other Non Current Assets | 876.8 Million | 811.67 Million | 539.4 Million | 471.62 Million | 515.61 Million | 465.18 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 902.76 Million | 875.34 Million | 841.37 Million | 644.97 Million | 607.11 Million | 534.82 Million |
Total Current Liabilities | 1.07 Million | 335.94 Million | 353.01 Million | 173.87 Million | 348.13 Million | 288.66 Million |
Account Payables | - | 331.67 Thousand | 142.73 Thousand | 255.72 Thousand | 416.3 Thousand | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 6.09 Million | 8.16 Million | 12.2 Million | 6.34 Million | 65.25 Million | 33.55 Million |
Deferred Revenue | - | -331.67 Thousand | -142.73 Thousand | -255.72 Thousand | -416.3 Thousand | - |
Other Current Liabilities | -5.01 Million | 327.78 Million | 340.8 Million | 167.52 Million | 282.88 Million | 255.11 Million |
Total Non Current Liabilities | 901.68 Million | 539.39 Million | 488.36 Million | 471.09 Million | 258.97 Million | 246.16 Million |
Long-Term Debt | 25.72 Million | 55.69 Million | 35.65 Million | 30.79 Million | 25.27 Million | 18.54 Million |
Deferred Revenue Non Current | 363.15 Million | 475.8 Million | 445.97 Million | 431.08 Million | 227.08 Million | 221.05 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 511.19 Million | 6.37 Million | 5.34 Million | 5.68 Million | 4.02 Million | 4.55 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | 1.00 |
Total Equity | 71.39 Million | 63.29 Million | 70.8 Million | 68.72 Million | 57.08 Million | 52.16 Million |
Stock Holders Equity | 71.39 Million | 63.29 Million | 70.8 Million | 68.72 Million | 57.08 Million | 52.16 Million |
Common Stock | 87.72 Thousand | 87.3 Thousand | 87.93 Thousand | 85.64 Thousand | 84.44 Thousand | 84.12 Thousand |
Retained Earnings | 33.74 Million | 29.91 Million | 23.98 Million | 18.7 Million | 8.09 Million | 4 Million |
Accumulated other comprehensive income | -13.09 Million | -16.17 Million | -2.8 Million | -358.57 Thousand | -945.41 Thousand | -2.2 Million |
Common Stock Equity | 71.39 Million | 63.29 Million | 70.8 Million | 68.72 Million | 57.08 Million | 52.16 Million |
Capital Lease Obligation | 4.8 Million | 5.39 Million | 5.94 Million | 4.61 Million | 4.88 Million | - |
Total Investments | 25.97 Million | 39.92 Million | 170.6 Million | 97.5 Million | 58.68 Million | 44.69 Million |
Total Debt | 25.72 Million | 69.25 Million | 53.81 Million | 41.75 Million | 95.41 Million | 52.09 Million |
Net Debt | 3.77 Million | 35.2 Million | -96.56 Million | -57.19 Million | 54.81 Million | 22.93 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 1.07 Billion | 1.05 Billion | 1.02 Billion | 975.76 Million | 975.76 Million | 991.72 Million |
Total Current Assets | 66.66 Million | 47.06 Million | 41.65 Million | 25.39 Million | 25.39 Million | 35.99 Million |
Cash And Short Term Investments | - | 47.06 Million | 41.65 Million | 21.94 Million | 21.94 Million | 35.99 Million |
Cash and Cash Equivalents | - | 47.06 Million | 41.65 Million | 21.94 Million | 21.94 Million | 35.99 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 66.66 Million | 47.06 Million | 41.65 Million | 25.39 Million | 25.39 Million | 35.99 Million |
Total Non-Current Assets | 1 Billion | 1.01 Billion | 985.96 Million | 950.37 Million | 950.37 Million | 955.72 Million |
Net PPE | 21.86 Million | 22.04 Million | 22.18 Million | 27.64 Million | 27.64 Million | 22.5 Million |
Good Will And Intangible Assets | - | 12.68 Million | 12.22 Million | 12.4 Million | 12.4 Million | 11.39 Million |
Good Will | - | - | - | 690.91 Thousand | 690.91 Thousand | - |
Intangible Assets | - | 12.68 Million | 12.22 Million | 11.71 Million | 11.71 Million | 11.39 Million |
Long-Term Investments | 82.74 Million | 69.95 Million | 57.02 Million | 25.97 Million | 25.97 Million | 52.36 Million |
Tax Assets | 6.29 Million | 7.61 Million | 7.99 Million | 9.38 Million | 9.38 Million | 9.18 Million |
Other Non Current Assets | 893.91 Million | 899.04 Million | 886.53 Million | 874.96 Million | 874.96 Million | 860.27 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 990.97 Million | 25.73 Million | 955.5 Million | 904.37 Million | 904.37 Million | 925.69 Million |
Total Current Liabilities | 732.42 Million | 678.69 Million | 659 Million | 506.34 Million | 506.34 Million | 656.47 Million |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 408 Thousand | - | 6.09 Million | 6.09 Million | 81 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 732.42 Million | 678.28 Million | 659 Million | 500.24 Million | 500.24 Million | 656.39 Million |
Total Non Current Liabilities | 258.54 Million | 25.73 Million | 296.5 Million | 398.02 Million | 398.02 Million | 269.22 Million |
Long-Term Debt | 25.74 Million | 25.73 Million | 60.73 Million | 25.72 Million | 25.72 Million | 50.71 Million |
Deferred Revenue Non Current | - | - | - | 363.15 Million | 363.15 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 232.79 Million | - | 235.76 Million | 7.54 Million | 7.54 Million | 218.51 Million |
Other Liabilities | - | -678.69 Million | - | - | - | 1.00 |
Total Equity | 80.51 Million | 74.49 Million | 72.1 Million | 71.39 Million | 71.39 Million | 66.02 Million |
Stock Holders Equity | 80.51 Million | 74.49 Million | 72.1 Million | 71.39 Million | 71.39 Million | 66.02 Million |
Common Stock | 88 Thousand | 88 Thousand | 88 Thousand | 87.72 Thousand | 87.72 Thousand | 88 Thousand |
Retained Earnings | 38.75 Million | 36.92 Million | 34.98 Million | 33.74 Million | 33.74 Million | 32.97 Million |
Accumulated other comprehensive income | -8.81 Million | -12.94 Million | -14.13 Million | -13.09 Million | -13.09 Million | -17.35 Million |
Common Stock Equity | 80.51 Million | 74.49 Million | 72.1 Million | 71.39 Million | 71.39 Million | 66.02 Million |
Capital Lease Obligation | - | - | - | 4.8 Million | 4.8 Million | - |
Total Investments | 82.74 Million | 69.95 Million | 57.02 Million | 25.97 Million | 25.97 Million | 52.36 Million |
Total Debt | 25.74 Million | 25.73 Million | 60.73 Million | 36.62 Million | 36.62 Million | 50.79 Million |
Net Debt | 25.74 Million | -21.32 Million | 19.07 Million | 14.67 Million | 14.67 Million | 14.8 Million |
FNGR
DPZUF
605598
CHGX
HR
SPRB