USD 0.01
(1.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.06 Million | 954.58 Thousand | 4.38 Million | 373.45 Thousand | 225.54 Thousand | - |
Total Current Assets | 1.06 Million | 942.46 Thousand | 3.18 Million | 23.45 Thousand | 225.54 Thousand | - |
Cash And Short Term Investments | 1.06 Million | 502.46 Thousand | 959.79 Thousand | 22.87 Thousand | 225.54 Thousand | - |
Cash and Cash Equivalents | 295.16 Thousand | 408.46 Thousand | 959.79 Thousand | 22.87 Thousand | 225.54 Thousand | - |
Short Term Investments | 769 Thousand | 94 Thousand | 2 Million | - | - | - |
Net Receivables | - | 440 Thousand | 200 Thousand | - | - | - |
Inventory | - | -440.00 | - | - | - | - |
Other Current Assets | - | 440 Thousand | 2.02 Million | 583.00 | - | - |
Total Non-Current Assets | - | 12.12 Thousand | 1.19 Million | 350 Thousand | - | - |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 12.12 Thousand | 1.2 Million | 200 Thousand | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.00 | -1.00 | 150 Thousand | - | - |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 1.14 Million | 903.36 Thousand | 3.66 Million | 418.91 Thousand | 384.63 Thousand | 7200.00 |
Total Current Liabilities | 1.14 Million | 903.36 Thousand | 3.66 Million | 418.91 Thousand | 384.63 Thousand | 7200.00 |
Account Payables | 44.89 Thousand | 41.46 Thousand | 13.7 Thousand | - | 33.27 Thousand | 7200.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 9297.00 | 2.85 Million | 13.87 Thousand | 214.6 Thousand | - |
Deferred Revenue | - | -9338.46 | -13.70 | - | -33.28 | - |
Other Current Liabilities | 1.1 Million | 861.93 Thousand | 793.7 Thousand | 405.04 Thousand | 136.79 Thousand | - |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -84.26 Thousand | 51.22 Thousand | 715.86 Thousand | -45.45 Thousand | -159.09 Thousand | -7200.00 |
Stock Holders Equity | -84.26 Thousand | 51.22 Thousand | 715.86 Thousand | -45.45 Thousand | -159.09 Thousand | -7200.00 |
Common Stock | 569.65 Thousand | 558.15 Thousand | 464.01 Thousand | 440.32 Thousand | 269.07 Thousand | 279.07 Thousand |
Retained Earnings | -7.44 Million | -7.08 Million | -4.47 Million | -3.16 Million | -2.52 Million | -2.24 Million |
Accumulated other comprehensive income | -569.65 Thousand | -558.15 Thousand | - | -440.32 Thousand | -269.07 Thousand | -125.37 Thousand |
Common Stock Equity | -84.26 Thousand | 51.22 Thousand | 715.86 Thousand | -45.45 Thousand | -159.09 Thousand | -7200.00 |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 769 Thousand | 106.12 Thousand | 1.2 Million | 200 Thousand | - | - |
Total Debt | - | 9297.00 | 2.85 Million | 13.87 Thousand | 214.6 Thousand | - |
Net Debt | -295.16 Thousand | -399.16 Thousand | 1.89 Million | -9003.00 | -10.93 Thousand | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 438.1 Thousand | 534 Thousand | 1.06 Million | 1.06 Million | 959.4 Thousand | 807.57 Thousand |
Total Current Assets | 438.1 Thousand | 534 Thousand | 1.06 Million | 1.06 Million | 959.4 Thousand | 800.57 Thousand |
Cash And Short Term Investments | 438.1 Thousand | 534 Thousand | 1.06 Million | 1.06 Million | 959.4 Thousand | 800.57 Thousand |
Cash and Cash Equivalents | 174.1 Thousand | 218 Thousand | 295.16 Thousand | 295.16 Thousand | 338.4 Thousand | 766.57 Thousand |
Short Term Investments | 264 Thousand | 316 Thousand | 769 Thousand | 769 Thousand | 621 Thousand | 34 Thousand |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - | 6997.00 |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | 6997.00 |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.25 Million | 1.17 Million | 1.14 Million | 1.14 Million | 1.06 Million | 984.46 Thousand |
Total Current Liabilities | 1.25 Million | 1.17 Million | 1.14 Million | 1.14 Million | 1.06 Million | 984.46 Thousand |
Account Payables | - | - | 44.89 Thousand | 44.89 Thousand | 29.61 Thousand | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.25 Million | 1.17 Million | 1.1 Million | 1.1 Million | 1.03 Million | 984.46 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -817.88 Thousand | -645.96 Thousand | -84.26 Thousand | -84.26 Thousand | -105.76 Thousand | -176.89 Thousand |
Stock Holders Equity | -817.88 Thousand | -645.96 Thousand | -84.26 Thousand | -84.26 Thousand | -105.76 Thousand | -176.89 Thousand |
Common Stock | 569.65 Thousand | 569.65 Thousand | 569.65 Thousand | 569.65 Thousand | 569.65 Thousand | 569.65 Thousand |
Retained Earnings | -8.18 Million | -8 Million | -7.44 Million | -7.44 Million | -7.46 Million | -7.53 Million |
Accumulated other comprehensive income | -569.65 Thousand | -569.65 Thousand | -569.65 Thousand | -569.65 Thousand | - | -569.65 Thousand |
Common Stock Equity | -817.88 Thousand | -645.96 Thousand | -84.26 Thousand | -84.26 Thousand | -105.76 Thousand | -176.89 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 264 Thousand | 316 Thousand | 769 Thousand | 769 Thousand | 621 Thousand | 40.99 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -174.1 Thousand | -218 Thousand | -295.16 Thousand | -295.16 Thousand | -338.4 Thousand | -766.57 Thousand |
4340
PEEL
MG
AXCP
BAJAJHIND
COSCO