USD 0.0
(-3.45%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | -513.97 Thousand | -1.77 Million | -3.43 Million | 141.92 Thousand | 776.65 Thousand | 1.88 Million |
Cost of Revenue | - | 1.15 Million | 1.17 Million | 755.76 Thousand | 844.52 Thousand | 128.05 Thousand |
Gross Profit | -513.97 Thousand | -2.93 Million | -4.61 Million | -613.84 Thousand | -67.87 Thousand | 1.75 Million |
Operating Expenses | 145.72 Thousand | 581.24 Thousand | 1.87 Million | 2.72 Million | 2.08 Million | 3.63 Million |
Selling, General and Administrative Expenses | 145.72 Thousand | 363.22 Thousand | 1.66 Million | 2.09 Million | 2 Million | 3.56 Million |
Research and Development Expenses | - | - | - | 170.62 Thousand | -13.42 | 0.11 |
Other Expenses | - | 127.29 Thousand | -1.81 Million | -2.31 Million | 8271.00 | 1.61 Million |
Cost and Expenses | 145.72 Thousand | 1.73 Million | 3.05 Million | 3.47 Million | 2.92 Million | 3.75 Million |
Operating Income | -659.69 Thousand | -1.13 Million | 2.74 Million | 4.62 Million | 7.48 Million | -3.88 Million |
Interest Expense | - | 1.05 Million | 1.15 Million | 755.76 Thousand | 844.52 Thousand | 128.05 Thousand |
Income Tax Expense | 64.67 Thousand | 601.61 Thousand | 5.8 Million | 7.95 Million | 9.53 Million | -2.08 Million |
Earnings before Tax | -175.64 Thousand | -2.21 Million | -8.85 Million | -11.28 Million | -11.68 Million | 210.17 Thousand |
Net Income | -240.31 Thousand | -2.21 Million | -8.85 Million | -11.28 Million | -11.68 Million | 210.17 Thousand |
Earnings Per Share Basic | -0.00 | -0.01 | -0.71 | -1.10 | -1.18 | 0.02 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.71 | -1.10 | -1.18 | 0.02 |
Weighted Average Shares Outstanding | 986.36 Million | 234.07 Million | 12.51 Million | 10.28 Million | 9.91 Million | 9.43 Million |
Weighted Average Shares Outstanding (Diluted) | 986.36 Million | 234.07 Million | 12.51 Million | 10.28 Million | 9.91 Million | 11.91 Million |
Gross Margin | 1.00 | 1.65 | 1.34 | -4.33 | -0.09 | 0.93 |
EBIT Margin | 2.23 | 0.55 | -0.85 | 35.39 | 9.69 | -2.05 |
Profit Margin | 0.47 | 1.25 | 2.58 | -79.54 | -15.04 | 0.11 |
EBITDA | -1.14 Million | -973.97 Thousand | 2.92 Million | -2.93 Million | -2.11 Million | -1.86 Million |
Earnings Before Tax Margin | 1.28 | 0.64 | -0.80 | 32.55 | 9.64 | -2.06 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | -119.44 Thousand | - | -123.29 Thousand | -134.36 Thousand | -136.87 Thousand | -147.7 Thousand |
Cost of Revenue | - | - | - | 134.36 Thousand | 136.87 Thousand | 147.7 Thousand |
Gross Profit | -119.44 Thousand | - | -123.29 Thousand | -268.73 Thousand | -273.74 Thousand | -295.4 Thousand |
Operating Expenses | 49.63 Thousand | -64.67 Thousand | 31.13 Thousand | 36 Thousand | 16.02 Thousand | 209.18 Thousand |
Selling, General and Administrative Expenses | 49.63 Thousand | - | 44.05 Thousand | 29.24 Thousand | 10.64 Thousand | 148.48 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -79.56 Thousand | -64.67 Thousand | -44.05 Thousand | 68.14 Thousand | 101.64 Thousand | -168.35 Thousand |
Cost and Expenses | 49.63 Thousand | -64.67 Thousand | 44.05 Thousand | 170.37 Thousand | 152.89 Thousand | 356.88 Thousand |
Operating Income | -169.08 Thousand | -940.53 Million | -44.05 Thousand | -167.31 Thousand | -154.67 Thousand | -481.4 Thousand |
Interest Expense | - | - | 123.29 Thousand | 134.36 Thousand | 136.87 Thousand | 147.7 Thousand |
Income Tax Expense | - | -175.64 Thousand | -167.34 Thousand | -167.31 Thousand | -154.67 Thousand | -124.51 Thousand |
Earnings before Tax | 68.87 Thousand | -175.64 Thousand | -154.43 Thousand | -105.28 Thousand | -49.48 Thousand | -105.07 Thousand |
Net Income | 68.87 Thousand | -240.31 Thousand | -154.43 Thousand | -105.28 Thousand | -49.48 Thousand | -105.07 Thousand |
Earnings Per Share Basic | 0.00 | - | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | 0.00 | - | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 998.2 Million | 986.36 Million | 977.24 Million | 909.29 Million | 879.63 Million | 788.17 Million |
Weighted Average Shares Outstanding (Diluted) | 994.28 Million | 986.36 Million | 977.24 Million | 909.29 Million | 879.63 Million | 788.17 Million |
Gross Margin | 1.00 | - | 1.00 | 2.00 | 2.00 | 2.00 |
EBIT Margin | 0.67 | - | 0.36 | 1.25 | 1.13 | 2.98 |
Profit Margin | -0.58 | - | 1.25 | 0.78 | 0.36 | 0.71 |
EBITDA | -79.56 Thousand | - | -44.05 Thousand | -167.31 Thousand | -154.67 Thousand | -440.56 Thousand |
Earnings Before Tax Margin | 1.42 | - | 0.36 | 1.25 | 1.13 | 3.26 |
ZIOC
003530
SNY
AXTEL
0743
ADVAIT