USD 0.01
(1500.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 261.66 Thousand | 79.81 Thousand | 1.58 Million | 6.39 Million | 13.36 Million | 24.4 Million |
Total Current Assets | 255.04 Thousand | 79.81 Thousand | 1.34 Million | 3.31 Million | 3.48 Million | 8.9 Million |
Cash And Short Term Investments | 255.04 Thousand | 39.51 Thousand | 1.17 Million | 1.62 Million | 2.64 Million | 7.83 Million |
Cash and Cash Equivalents | 255.04 Thousand | 39.51 Thousand | 1.17 Million | 1.62 Million | 2.64 Million | 7.83 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6613.00 | 10.38 Thousand | 123.18 Thousand | 574.32 Thousand | 432.73 Thousand | 471.6 Thousand |
Inventory | - | - | - | 3.38 Million | 3.61 Million | - |
Other Current Assets | -261.66 Thousand | -49.89 Thousand | -1.3 Million | -2.27 Million | -3.21 Million | -8.3 Million |
Total Non-Current Assets | 6612.00 | 29.91 Thousand | 239.97 Thousand | 3.08 Million | 9.88 Million | 15.5 Million |
Net PPE | - | - | 239.97 Thousand | 129.03 Thousand | 30.23 Thousand | 61.67 Thousand |
Good Will And Intangible Assets | - | - | 229.9 Thousand | 383.16 Thousand | -13.36 Million | -24.4 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 229.9 Thousand | 383.16 Thousand | - | - |
Long-Term Investments | - | - | -1.58 Million | 2.46 Million | 9.68 Million | 9.08 Million |
Tax Assets | 261.66 Thousand | 79.81 Thousand | 1.58 Million | 6.39 Million | 13.36 Million | 24.4 Million |
Other Non Current Assets | -255.04 Thousand | -49.89 Thousand | -229.9 Thousand | -6.29 Million | 161.79 Thousand | 6.35 Million |
Other Assets | - | -29.91 Thousand | - | - | - | - |
Total Liabilities | 3.59 Million | 3.77 Million | 7.43 Million | 6.75 Million | 4.81 Million | 4.63 Million |
Total Current Liabilities | 3.59 Million | 3.77 Million | 7.43 Million | 354.15 Thousand | 4.69 Million | 891.11 Thousand |
Account Payables | - | 298.87 Thousand | 473.18 Thousand | 300.99 Thousand | 424.86 Thousand | 364.53 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.96 Million | 3.12 Million | 6.67 Million | 53.16 Thousand | 4.27 Million | 526.57 Thousand |
Deferred Revenue | - | - | - | -6.75 Million | -4.81 Million | -4.63 Million |
Other Current Liabilities | 632.12 Thousand | 354.74 Thousand | 284.75 Thousand | 6.75 Million | 4.81 Million | 4.63 Million |
Total Non Current Liabilities | 3.59 Million | 653.62 Thousand | 757.94 Thousand | 6.4 Million | 116.87 Thousand | 3.74 Million |
Long-Term Debt | - | - | - | 6.4 Million | 116.87 Thousand | 3.74 Million |
Deferred Revenue Non Current | 3.59 Million | 3.77 Million | 7.43 Million | 6.75 Million | 4.81 Million | 4.63 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | -3.12 Million | -6.67 Million | -6.81 Million | -4.92 Million | -8.3 Million |
Other Liabilities | -3.59 Million | -653.62 Thousand | -757.94 Thousand | - | - | - |
Total Equity | -625.51 Thousand | -613.32 Thousand | -349.08 Thousand | 4.46 Million | 10.29 Million | 16.21 Million |
Stock Holders Equity | -3.33 Million | -3.69 Million | -5.84 Million | -358.37 Thousand | 8.54 Million | 19.77 Million |
Common Stock | 39.96 Million | 39.34 Million | 34.81 Million | 31.48 Million | 29.59 Million | 29.13 Million |
Retained Earnings | -47.29 Million | -47.05 Million | -44.84 Million | -35.98 Million | -24.69 Million | -13.01 Million |
Accumulated other comprehensive income | 3.99 Million | 4.01 Million | 4.17 Million | 4.13 Million | 3.64 Million | 3.64 Million |
Common Stock Equity | -3.33 Million | -3.69 Million | -5.84 Million | -358.37 Thousand | 8.54 Million | 19.77 Million |
Capital Lease Obligation | - | - | 63.71 Thousand | 116.87 Thousand | 160.95 Thousand | - |
Total Investments | - | - | -1.58 Million | 2.46 Million | 9.68 Million | 9.08 Million |
Total Debt | 2.96 Million | 3.12 Million | 6.67 Million | 6.45 Million | 4.38 Million | 4.27 Million |
Net Debt | 2.7 Million | 3.08 Million | 5.5 Million | 4.82 Million | 1.74 Million | -3.55 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 261.66 Thousand | 261.66 Thousand | 113.1 Thousand | 147.67 Thousand | 134.33 Thousand | 79.81 Thousand |
Total Current Assets | 255.04 Thousand | 523.32 Thousand | 79.42 Thousand | 147.67 Thousand | 134.33 Thousand | 79.81 Thousand |
Cash And Short Term Investments | 255.04 Thousand | 255.04 Thousand | 79.42 Thousand | 112.84 Thousand | 99.92 Thousand | 39.51 Thousand |
Cash and Cash Equivalents | 255.04 Thousand | 255.04 Thousand | 79.42 Thousand | 112.84 Thousand | 99.92 Thousand | 39.51 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6613.00 | 6613.00 | 3763.00 | 4916.00 | 4488.00 | 10.38 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | -261.66 Thousand | -261.66 Thousand | -83.18 Thousand | -117.76 Thousand | -104.41 Thousand | -49.89 Thousand |
Total Non-Current Assets | 6612.00 | 261.66 Thousand | 33.67 Thousand | 29.91 Thousand | 29.91 Thousand | 29.91 Thousand |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | 261.66 Thousand | - | - | - | - |
Other Non Current Assets | 6612.00 | -261.66 Thousand | 33.67 Thousand | 29.91 Thousand | 29.91 Thousand | 29.91 Thousand |
Other Assets | - | -523.32 Thousand | - | -29.91 Thousand | -29.91 Thousand | -29.91 Thousand |
Total Liabilities | 3.59 Million | 3.59 Million | 3.65 Million | 3.6 Million | 3.79 Million | 3.77 Million |
Total Current Liabilities | 2.96 Million | 3.59 Million | 5123.00 | 3.6 Million | 3.79 Million | 3.77 Million |
Account Payables | - | - | - | 250.27 Thousand | 266 Thousand | 298.87 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.96 Million | 2.96 Million | 2.92 Million | 2.99 Million | 3.17 Million | 3.12 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | 632.12 Thousand | -2.92 Million | 354.74 Thousand | 354.74 Thousand | 354.74 Thousand |
Total Non Current Liabilities | 3.59 Million | 3.33 Million | 724.53 Thousand | 722.58 Thousand | 747.52 Thousand | 653.62 Thousand |
Long-Term Debt | - | - | 112.13 Thousand | 117.57 Thousand | 126.77 Thousand | - |
Deferred Revenue Non Current | - | 3.59 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.59 Million | -261.66 Thousand | 612.4 Thousand | -117.57 Thousand | -126.77 Thousand | 653.62 Thousand |
Other Liabilities | -2.96 Million | -3.33 Million | 2.92 Million | -722.58 Thousand | -747.52 Thousand | -653.62 Thousand |
Total Equity | -3.33 Million | -625.51 Thousand | -3.54 Million | -3.45 Million | -3.65 Million | -3.69 Million |
Stock Holders Equity | -3.33 Million | -3.33 Million | -3.54 Million | -3.45 Million | -3.65 Million | -3.69 Million |
Common Stock | 39.96 Million | 39.96 Million | 39.93 Million | 39.75 Million | 39.43 Million | 39.34 Million |
Retained Earnings | -47.29 Million | -47.29 Million | -47.36 Million | -47.2 Million | -47.1 Million | -47.05 Million |
Accumulated other comprehensive income | 3.99 Million | 3.99 Million | 3.88 Million | 3.88 Million | 3.88 Million | 4.01 Million |
Common Stock Equity | -3.33 Million | -3.33 Million | -3.54 Million | -3.45 Million | -3.65 Million | -3.69 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 2.96 Million | 2.96 Million | 3.04 Million | 2.99 Million | 3.17 Million | 3.12 Million |
Net Debt | 2.7 Million | 2.7 Million | 2.96 Million | 2.88 Million | 3.07 Million | 3.08 Million |
ZIOC
003530
SNY
AXTEL
0743
ADVAIT