USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Total Assets | - | - | 1.42 Million | 1.37 Million | 991.26 Thousand | 476.26 Thousand |
Total Current Assets | - | - | 260.63 Thousand | 561.39 Thousand | 418.11 Thousand | 310.44 Thousand |
Cash And Short Term Investments | - | - | 59.63 Thousand | 101.03 Thousand | 131.6 Thousand | 52.64 Thousand |
Cash and Cash Equivalents | - | - | 59.63 Thousand | 101.03 Thousand | 131.6 Thousand | 52.64 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | 145.2 Thousand | 404.55 Thousand | 230.7 Thousand | 201.99 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | - | 55.8 Thousand | 55.8 Thousand | 55.8 Thousand | 55.8 Thousand |
Total Non-Current Assets | - | - | 1.16 Million | 809.84 Thousand | 573.15 Thousand | 165.82 Thousand |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | 180 Thousand | 180 Thousand | 90 Thousand | 90 Thousand |
Good Will | - | - | 90 Thousand | 90 Thousand | 90 Thousand | 90 Thousand |
Intangible Assets | - | - | 90 Thousand | 90 Thousand | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 988.83 Thousand | 629.84 Thousand | 483.15 Thousand | 75.82 Thousand |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | - | - | 123 Thousand | 139.02 Thousand | 139.02 Thousand | 139.02 Thousand |
Total Current Liabilities | - | - | - | - | - | - |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - | - |
Total Non Current Liabilities | - | - | 123 Thousand | 139.02 Thousand | 139.02 Thousand | 139.02 Thousand |
Long-Term Debt | - | - | 95 Thousand | 89.02 Thousand | 89.02 Thousand | 89.02 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 28 Thousand | 50 Thousand | 50 Thousand | 50 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | - | - | 1.29 Million | 1.23 Million | 852.23 Thousand | 337.23 Thousand |
Stock Holders Equity | - | - | 1.29 Million | 1.23 Million | 852.23 Thousand | 337.23 Thousand |
Common Stock | - | - | 132.74 Thousand | 49.64 Thousand | 41.14 Thousand | - |
Retained Earnings | - | - | 1.13 Million | 1.06 Million | 673.58 Thousand | 224.22 Thousand |
Accumulated other comprehensive income | - | - | -172.14 Thousand | -49.64 Thousand | -41.14 Thousand | - |
Common Stock Equity | - | - | 1.29 Million | 1.23 Million | 852.23 Thousand | 337.23 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | 95 Thousand | 89.02 Thousand | 89.02 Thousand | 89.02 Thousand |
Net Debt | - | - | 35.37 Thousand | -12 Thousand | -42.57 Thousand | 36.38 Thousand |
Breakdown | 2022 FY | 2021 FY | 2020 FY | 2019 FY | 2018 FY | 2017 FY |
---|---|---|---|---|---|---|
Total Assets | - | - | 1.42 Million | 1.37 Million | 991.26 Thousand | 476.26 Thousand |
Total Current Assets | - | - | 260.63 Thousand | 561.39 Thousand | 418.11 Thousand | 310.44 Thousand |
Cash And Short Term Investments | - | - | 59.63 Thousand | 101.03 Thousand | 131.6 Thousand | 52.64 Thousand |
Cash and Cash Equivalents | - | - | 59.63 Thousand | 101.03 Thousand | 131.6 Thousand | 52.64 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | 145.2 Thousand | 404.55 Thousand | 230.7 Thousand | 201.99 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | - | 55.8 Thousand | 55.8 Thousand | 55.8 Thousand | 55.8 Thousand |
Total Non-Current Assets | - | - | 1.16 Million | 809.84 Thousand | 573.15 Thousand | 165.82 Thousand |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | 180 Thousand | 180 Thousand | 90 Thousand | 90 Thousand |
Good Will | - | - | 90 Thousand | 90 Thousand | 90 Thousand | 90 Thousand |
Intangible Assets | - | - | 90 Thousand | 90 Thousand | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 988.83 Thousand | 629.84 Thousand | 483.15 Thousand | 75.82 Thousand |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | - | - | 123 Thousand | 139.02 Thousand | 139.02 Thousand | 139.02 Thousand |
Total Current Liabilities | - | - | - | - | - | - |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - | - |
Total Non Current Liabilities | - | - | 123 Thousand | 139.02 Thousand | 139.02 Thousand | 139.02 Thousand |
Long-Term Debt | - | - | 95 Thousand | 89.02 Thousand | 89.02 Thousand | 89.02 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 28 Thousand | 50 Thousand | 50 Thousand | 50 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | - | - | 1.29 Million | 1.23 Million | 852.23 Thousand | 337.23 Thousand |
Stock Holders Equity | - | - | 1.29 Million | 1.23 Million | 852.23 Thousand | 337.23 Thousand |
Common Stock | - | - | 132.74 Thousand | 49.64 Thousand | 41.14 Thousand | - |
Retained Earnings | - | - | 1.13 Million | 1.06 Million | 673.58 Thousand | 224.22 Thousand |
Accumulated other comprehensive income | - | - | -172.14 Thousand | -49.64 Thousand | -41.14 Thousand | - |
Common Stock Equity | - | - | 1.29 Million | 1.23 Million | 852.23 Thousand | 337.23 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | 95 Thousand | 89.02 Thousand | 89.02 Thousand | 89.02 Thousand |
Net Debt | - | - | 35.37 Thousand | -12 Thousand | -42.57 Thousand | 36.38 Thousand |
7466
1303
NSP
SHARDAMOTR
9444
MRB