JPY 635.0
(-0.63%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 25.01 Billion | 23.25 Billion | 23.52 Billion | 23.6 Billion | 21.85 Billion |
Total Current Assets | 5.67 Billion | 5.65 Billion | 5.82 Billion | 6.74 Billion | 6.22 Billion |
Cash And Short Term Investments | 2.08 Billion | 2.34 Billion | 2.73 Billion | 3.57 Billion | 3.48 Billion |
Cash and Cash Equivalents | 2.08 Billion | 2.34 Billion | 2.73 Billion | 3.57 Billion | 1.52 Billion |
Short Term Investments | -51.48 Million | -49.77 Million | -52.94 Million | -59.83 Million | 1.95 Billion |
Net Receivables | 3.06 Billion | 2.88 Billion | 2.68 Billion | 2.5 Billion | 2.02 Billion |
Inventory | 358.44 Million | 332.95 Million | 298.82 Million | 451.77 Million | 507.8 Million |
Other Current Assets | 176.6 Million | 98.44 Million | 108.34 Million | 212.33 Million | 213.56 Million |
Total Non-Current Assets | 19.33 Billion | 17.59 Billion | 17.7 Billion | 16.85 Billion | 15.62 Billion |
Net PPE | 18.73 Billion | 16.96 Billion | 17 Billion | 16.2 Billion | 14.92 Billion |
Good Will And Intangible Assets | 150.54 Million | 150.54 Million | 150.54 Million | 150.54 Million | 150 Million |
Good Will | 547 Thousand | 547 Thousand | 547 Thousand | 547 Thousand | - |
Intangible Assets | 150 Million | 150 Million | 150 Million | 150 Million | 150 Million |
Long-Term Investments | 141.77 Million | 120.26 Million | 119.8 Million | 115.08 Million | 113.06 Million |
Tax Assets | 141.67 Million | 208.06 Million | 273.12 Million | 329.92 Million | 136.26 Million |
Other Non Current Assets | 167.84 Million | 152.31 Million | 157.61 Million | 62.54 Million | 306.03 Million |
Other Assets | 4000.00 | 6000.00 | 4000.00 | 5000.00 | - |
Total Liabilities | 21.28 Billion | 19.81 Billion | 20.33 Billion | 20.56 Billion | 18.35 Billion |
Total Current Liabilities | 10.2 Billion | 8.5 Billion | 9.04 Billion | 8.76 Billion | 7.49 Billion |
Account Payables | 1.46 Billion | 1.6 Billion | 1.9 Billion | 2.59 Billion | 2.11 Billion |
Tax Payables | 102.45 Million | 90.62 Million | 65.63 Million | 128.58 Million | 49.72 Million |
Short Term Debt | 7.49 Billion | 5.48 Billion | 5.64 Billion | 5.28 Billion | 4.82 Billion |
Deferred Revenue | 296.98 Million | 441.63 Million | 584.03 Million | 556.9 Million | 49.72 Million |
Other Current Liabilities | 947.52 Million | 962.71 Million | 906.69 Million | 336.43 Million | 502.55 Million |
Total Non Current Liabilities | 11.08 Billion | 11.31 Billion | 11.29 Billion | 11.79 Billion | 10.86 Billion |
Long-Term Debt | 9.54 Billion | 9.75 Billion | 9.7 Billion | 9.15 Billion | 9.75 Billion |
Deferred Revenue Non Current | 209.21 Million | 196.91 Million | 220.83 Million | 1.21 Billion | 106.7 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 862.25 Million | 898.01 Million | 905.38 Million | 961.31 Million | 479.69 Million |
Other Liabilities | - | - | - | - | 1.00 |
Total Equity | 3.72 Billion | 3.43 Billion | 3.18 Billion | 3.03 Billion | 3.49 Billion |
Stock Holders Equity | 3.71 Billion | 3.42 Billion | 3.17 Billion | 3.02 Billion | 3.49 Billion |
Common Stock | 742.09 Million | 742.09 Million | 742.09 Million | 742.09 Million | 724.75 Million |
Retained Earnings | 2.1 Billion | 1.83 Billion | 1.58 Billion | 1.41 Billion | 1.89 Billion |
Accumulated other comprehensive income | 38 Million | 25 Million | 22 Million | 42 Million | 54.45 Million |
Common Stock Equity | 3.71 Billion | 3.42 Billion | 3.17 Billion | 3.02 Billion | 3.49 Billion |
Capital Lease Obligation | 408.14 Million | 257.82 Million | 214.83 Million | 284.39 Million | 106.7 Million |
Total Investments | 90.28 Million | 70.48 Million | 66.85 Million | 55.25 Million | 2.06 Billion |
Total Debt | 17.03 Billion | 15.24 Billion | 15.35 Billion | 14.43 Billion | 14.69 Billion |
Net Debt | 14.95 Billion | 12.9 Billion | 12.61 Billion | 10.85 Billion | 13.16 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 24.89 Billion | 25.01 Billion | 25.01 Billion | 24.78 Billion | 25.17 Billion | 24.25 Billion |
Total Current Assets | 5.39 Billion | 5.67 Billion | 5.67 Billion | 5.73 Billion | 6.13 Billion | 4.9 Billion |
Cash And Short Term Investments | 1.79 Billion | 2.08 Billion | 2.08 Billion | 1.86 Billion | 2.3 Billion | 1.93 Billion |
Cash and Cash Equivalents | 1.79 Billion | 2.08 Billion | 2.08 Billion | 1.86 Billion | 2.3 Billion | 1.93 Billion |
Short Term Investments | - | -51.48 Million | -51.48 Million | 761 Thousand | 768 Thousand | 79 Thousand |
Net Receivables | 2.86 Billion | 3.06 Billion | 3.06 Billion | 2.99 Billion | 3.13 Billion | 2.44 Billion |
Inventory | 579 Million | 358.44 Million | 358.44 Million | 729.14 Million | 564.63 Million | 360.65 Million |
Other Current Assets | 156 Million | 176.6 Million | 176.6 Million | 143.34 Million | 121.92 Million | 168.17 Million |
Total Non-Current Assets | 19.5 Billion | 19.33 Billion | 19.33 Billion | 19.05 Billion | 19.03 Billion | 19.35 Billion |
Net PPE | 18.69 Billion | 18.73 Billion | 18.73 Billion | 18.2 Billion | 18.18 Billion | 18.47 Billion |
Good Will And Intangible Assets | 150 Million | 150.54 Million | 150.54 Million | 150.54 Million | 150.54 Million | 150.54 Million |
Good Will | - | 547 Thousand | 547 Thousand | 547 Thousand | 547 Thousand | 547 Thousand |
Intangible Assets | 150 Million | 150 Million | 150 Million | 150 Million | 150 Million | 150 Million |
Long-Term Investments | 466 Million | 141.77 Million | 141.77 Million | 684 Million | 695 Million | 719 Million |
Tax Assets | 141.64 Million | 141.67 Million | 141.67 Million | -684 Million | -695 Million | -719 Million |
Other Non Current Assets | 50.35 Million | 167.84 Million | 167.84 Million | 696.64 Million | 704.91 Million | 723.64 Million |
Other Assets | - | 4000.00 | 4000.00 | 3000.00 | 2000.00 | 3000.00 |
Total Liabilities | 21.02 Billion | 21.28 Billion | 21.28 Billion | 20.94 Billion | 21.42 Billion | 20.66 Billion |
Total Current Liabilities | 9.97 Billion | 10.2 Billion | 10.2 Billion | 8.42 Billion | 8.59 Billion | 7.91 Billion |
Account Payables | 1.38 Billion | 1.46 Billion | 1.46 Billion | 1.14 Billion | 1.67 Billion | 1.2 Billion |
Tax Payables | - | 102.45 Million | 102.45 Million | 183.57 Million | 171.8 Million | 123.13 Million |
Short Term Debt | 7.46 Billion | 7.49 Billion | 7.49 Billion | 5.88 Billion | 5.63 Billion | 5.59 Billion |
Deferred Revenue | 114.58 Million | 296.98 Million | 296.98 Million | 205.25 Million | 216.1 Million | 147.05 Million |
Other Current Liabilities | 1 Billion | 947.52 Million | 947.52 Million | 1.18 Billion | 1.06 Billion | 968.85 Million |
Total Non Current Liabilities | 11.05 Billion | 11.08 Billion | 11.08 Billion | 12.51 Billion | 12.82 Billion | 12.75 Billion |
Long-Term Debt | 9.18 Billion | 9.54 Billion | 9.54 Billion | 10.7 Billion | 11.08 Billion | 10.95 Billion |
Deferred Revenue Non Current | 317.02 Million | 209.21 Million | 209.21 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.08 Billion | 862.25 Million | 862.25 Million | 1.8 Billion | 1.74 Billion | 1.79 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.87 Billion | 3.72 Billion | 3.72 Billion | 3.84 Billion | 3.75 Billion | 3.59 Billion |
Stock Holders Equity | 3.85 Billion | 3.71 Billion | 3.71 Billion | 3.83 Billion | 3.74 Billion | 3.58 Billion |
Common Stock | 742 Million | 742.09 Million | 742.09 Million | 742.09 Million | 742.09 Million | 742.09 Million |
Retained Earnings | 2.24 Billion | 2.1 Billion | 2.1 Billion | 2.23 Billion | 2.13 Billion | 1.97 Billion |
Accumulated other comprehensive income | 41 Million | 38 Million | 38 Million | 34 Million | 32 Million | 32 Million |
Common Stock Equity | 3.85 Billion | 3.71 Billion | 3.71 Billion | 3.83 Billion | 3.74 Billion | 3.58 Billion |
Capital Lease Obligation | 396 Million | 408.14 Million | 408.14 Million | - | - | - |
Total Investments | 466 Million | 90.28 Million | 90.28 Million | 684.76 Million | 695.76 Million | 719.07 Million |
Total Debt | 16.64 Billion | 17.03 Billion | 17.03 Billion | 16.59 Billion | 16.71 Billion | 16.54 Billion |
Net Debt | 14.85 Billion | 14.95 Billion | 14.95 Billion | 14.72 Billion | 14.4 Billion | 14.61 Billion |
MRB
FHBC
7466
6712
6971
SHARDAMOTR