USD 17.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Operating Cash Flow | 3.59 Million | 6.38 Million | 7.91 Million | 3.37 Million | - |
Net Income | 3.38 Million | 6.56 Million | 6.14 Million | 2.48 Million | - |
Depreciation & Amortization | 247 Thousand | 270 Thousand | 306 Thousand | 290 Thousand | - |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | 173 Thousand | 177 Thousand | 92 Thousand | 49 Thousand | - |
Change in working capital | -942 Thousand | -101 Thousand | 422 Thousand | -649 Thousand | - |
Other non-cash items | -292 Thousand | -182 Thousand | -14 Thousand | -53 Thousand | - |
Investing Cash Flow | -87.78 Million | -91.83 Million | -67.14 Million | -58.18 Million | - |
Investments in PPE | -2.02 Million | -152 Thousand | -103 Thousand | -169 Thousand | - |
Acquisitions | - | - | - | - | - |
Investment purchases | - | - | -3.56 Million | -2 Million | - |
Sales/Maturities of investments | 443 Thousand | 2.26 Million | 1.53 Million | 4.02 Million | - |
Other Investing Activities | 136 Thousand | 585 Thousand | - | -1.04 Million | 905 Thousand |
Financing Cash Flow | 98.34 Million | 42.91 Million | 121.8 Million | 70.11 Million | - |
Debt repayment | -1 Million | -10.8 Million | -7.69 Million | -27 Million | - |
Dividends payments | -82 Thousand | -81 Thousand | -264 Thousand | -325 Thousand | - |
Common Stock Repurchased | - | - | -3.75 Million | - | - |
Common Stock Issuance | - | - | 11 Thousand | 4000.00 | 106 Thousand |
Other Financing Activities | 99.42 Million | 53.79 Million | 118.11 Million | 43.43 Million | - |
Accounts receivables | -680 Thousand | - | - | - | - |
Accounts payables | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other working capital | -262 Thousand | - | - | - | - |
Cash at beginning of period | 52.66 Million | 95.19 Million | 32.62 Million | 17.31 Million | - |
Cash at end of period | 66.81 Million | 52.66 Million | 95.19 Million | 32.62 Million | - |
Capital Expenditure | -2.02 Million | -152 Thousand | -103 Thousand | -169 Thousand | - |
Effect of forex changes on cash | - | - | - | - | - |
Net cash flow / Change in cash | 14.15 Million | -42.53 Million | 62.57 Million | 15.3 Million | - |
Free Cash Flow | 1.57 Million | 6.23 Million | 7.81 Million | 3.2 Million | - |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY | 2019 FY |
---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - |
Net Income | 3.38 Million | 6.56 Million | 6.14 Million | 2.48 Million | - |
Depreciation & Amortization | 247 Thousand | 270 Thousand | 306 Thousand | 290 Thousand | - |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | 173 Thousand | 177 Thousand | 92 Thousand | 49 Thousand | - |
Change in working capital | -942 Thousand | -101 Thousand | 422 Thousand | -649 Thousand | - |
Other non-cash items | -292 Thousand | -182 Thousand | -14 Thousand | -53 Thousand | - |
Investing Cash Flow | -87.78 Million | -91.83 Million | -67.14 Million | -58.18 Million | - |
Investments in PPE | -2.02 Million | -152 Thousand | -103 Thousand | -169 Thousand | - |
Acquisitions | - | - | - | - | - |
Investment purchases | - | - | -3.56 Million | -2 Million | - |
Sales/Maturities of investments | 443 Thousand | 2.26 Million | 1.53 Million | 4.02 Million | - |
Other Investing Activities | 136 Thousand | 585 Thousand | - | -1.04 Million | 905 Thousand |
Financing Cash Flow | 98.34 Million | 42.91 Million | 121.8 Million | 70.11 Million | - |
Debt repayment | -1 Million | -10.8 Million | -7.69 Million | -27 Million | - |
Dividends payments | -82 Thousand | -81 Thousand | -264 Thousand | -325 Thousand | - |
Common Stock Repurchased | - | - | -3.75 Million | - | - |
Common Stock Issuance | - | - | 11 Thousand | 4000.00 | 106 Thousand |
Other Financing Activities | 99.42 Million | 53.79 Million | 118.11 Million | 43.43 Million | - |
Accounts receivables | - | - | - | - | - |
Accounts payables | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other working capital | - | - | - | - | - |
Cash at beginning of period | 52.66 Million | 95.19 Million | 32.62 Million | 17.31 Million | - |
Cash at end of period | 66.81 Million | 52.66 Million | 95.19 Million | 32.62 Million | - |
Capital Expenditure | -2.02 Million | -152 Thousand | -103 Thousand | -169 Thousand | - |
Effect of forex changes on cash | - | - | - | - | - |
Net cash flow / Change in cash | 14.15 Million | -42.53 Million | 62.57 Million | 15.3 Million | - |
Free Cash Flow | 1.57 Million | 6.23 Million | 7.81 Million | 3.2 Million | - |
601969
KTIS
ATGN
300123
KCN
MLYBY