USD 0.03
(-5.71%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 5.6 Million | 4.41 Million | 2.29 Million | 420.78 Thousand | 673.26 Thousand | 348.78 Thousand |
Selling, General and Administrative Expenses | 2.91 Million | 1.81 Million | 2.05 Million | 417.75 Thousand | 521.41 Thousand | 307.81 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 183.87 Thousand | 200.96 Thousand | - | - | - | - |
Cost and Expenses | 5.6 Million | 4.41 Million | 2.29 Million | 420.78 Thousand | 673.26 Thousand | 348.78 Thousand |
Operating Income | -5.27 Million | -3.93 Million | -2.13 Million | -393.78 Thousand | -673.26 Thousand | -348.75 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 331.48 Thousand | - | - | - | - | - |
Earnings before Tax | -5.75 Million | -4.69 Million | -2.45 Million | -447.62 Thousand | -673.09 Thousand | -862.35 Thousand |
Net Income | -5.75 Million | -4.69 Million | -2.45 Million | -447.62 Thousand | -673.09 Thousand | -862.35 Thousand |
Earnings Per Share Basic | -0.22 | -0.28 | -0.27 | -0.10 | -0.18 | -0.35 |
Earnings Per Share Diluted | -0.22 | -0.28 | -0.27 | -0.10 | -0.18 | -0.35 |
Weighted Average Shares Outstanding | 26.39 Million | 16.58 Million | 9.22 Million | 4.63 Million | 3.82 Million | 2.43 Million |
Weighted Average Shares Outstanding (Diluted) | 26.39 Million | 16.58 Million | 9.22 Million | 4.63 Million | 3.82 Million | 2.43 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -5.27 Million | -3.93 Million | -2.13 Million | -393.78 Thousand | -673.26 Thousand | -348.75 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2023 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 122.00 | 121.00 | 121.00 | - | 121.00 | - |
Gross Profit | -122.00 | -121.00 | -121.00 | - | -121.00 | - |
Operating Expenses | 1.84 Million | 1.53 Million | 2.32 Million | 5.6 Million | 3.84 Million | 458.36 Thousand |
Selling, General and Administrative Expenses | 1.84 Million | 1.53 Million | 2.32 Million | - | 3.84 Million | 458.36 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 457.96 Thousand | - | - | 183.87 Thousand | 95.03 Thousand | -1993.00 |
Cost and Expenses | 1.84 Million | 1.53 Million | 2.32 Million | 5.6 Million | 3.84 Million | 458.36 Thousand |
Operating Income | -1.84 Million | -1.53 Million | -2.32 Million | -5.27 Million | -3.84 Million | -458.36 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -2.00 | -1.00 | -1.00 | 331.48 Thousand | -1.00 | - |
Earnings before Tax | -1.52 Million | -1.86 Million | -2 Million | -5.75 Million | -3.29 Million | -1.25 Million |
Net Income | -1.52 Million | -1.86 Million | -2 Million | -5.75 Million | -3.29 Million | -1.25 Million |
Earnings Per Share Basic | -0.03 | -0.04 | -0.04 | - | -0.08 | -0.05 |
Earnings Per Share Diluted | -0.03 | -0.04 | -0.04 | - | -0.08 | -0.05 |
Weighted Average Shares Outstanding | 47.35 Million | 47.35 Million | 45.38 Million | 26.39 Million | 41.92 Million | 27.06 Million |
Weighted Average Shares Outstanding (Diluted) | 47.35 Million | 47.35 Million | 45.38 Million | 26.39 Million | 41.92 Million | 27.06 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.84 Million | -1.53 Million | -2.32 Million | - | -3.84 Million | -458.36 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
GMG
QMMM
ORVMF
ASP
DETRF
DKDRF