NewMed Energy - Limited Partnership (DKDRF)
USD 3.27
(0.0%)
USD 3.27
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 934.6 Million | 1.14 Billion | 882.53 Million | 919.12 Million | 453.34 Million | 457.98 Million |
| Cost of Revenue | 153.9 Million | 442.2 Million | 364.42 Million | 383.63 Million | 216.92 Million | 178.83 Million |
| Gross Profit | 780.7 Million | 701.7 Million | 518.1 Million | 535.48 Million | 236.41 Million | 279.15 Million |
| Operating Expenses | 20.8 Million | 19.7 Million | 17.18 Million | 14.63 Million | 11.13 Million | 9.81 Million |
| Selling, General and Administrative Expenses | 20.8 Million | 13.4 Million | 13.13 Million | 10.88 Million | 7.97 Million | 9.81 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 80.5 Million | -4.96 Million | - | - | -474 Thousand | -561 Thousand |
| Cost and Expenses | 255.2 Million | 461.9 Million | 381.61 Million | 398.26 Million | 228.05 Million | 188.64 Million |
| Operating Income | 679.4 Million | 678.8 Million | 496.42 Million | 513.14 Million | 188.16 Million | 279.32 Million |
| Interest Expense | 124.1 Million | 139.9 Million | 207.74 Million | 221.72 Million | 40.07 Million | 49.75 Million |
| Income Tax Expense | 142.8 Million | 116 Million | 207.83 Million | 3.83 Million | -4.62 Million | 4.2 Million |
| Earnings before Tax | 574.3 Million | 594.6 Million | 316.59 Million | 368.95 Million | 219.07 Million | 281.03 Million |
| Net Income | 433.6 Million | 469.7 Million | 404.9 Million | 365.3 Million | 223.69 Million | 276.83 Million |
| Earnings Per Share Basic | 0.37 | 0.38 | 0.23 | 0.33 | 0.20 | 0.24 |
| Earnings Per Share Diluted | 0.38 | 0.38 | 0.23 | 0.33 | 0.20 | 0.24 |
| Weighted Average Shares Outstanding | 1.17 Billion | 1.17 Billion | 1.17 Billion | 1.17 Billion | 1.17 Billion | 1.17 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.17 Billion | 1.17 Billion | 1.17 Billion | 1.17 Billion | 1.17 Billion | 1.17 Billion |
| Gross Margin | 0.84 | 0.61 | 0.59 | 0.58 | 0.52 | 0.61 |
| EBIT Margin | 0.82 | 0.76 | 0.75 | 0.81 | 0.74 | 0.84 |
| Profit Margin | 0.46 | 0.41 | 0.46 | 0.40 | 0.49 | 0.60 |
| EBITDA | 765 Million | 819.5 Million | 633.9 Million | 570.42 Million | 22.29 Million | 316.29 Million |
| Earnings Before Tax Margin | 0.73 | 0.59 | 0.56 | 0.56 | 0.42 | 0.61 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 249.16 Million | 224.07 Million | 1.09 Billion | 276.7 Million | 285.8 Million | 250.8 Million |
| Cost of Revenue | 61.42 Million | 62.83 Million | 392.9 Million | 100.6 Million | 99.3 Million | 93 Million |
| Gross Profit | 187.73 Million | 161.24 Million | 701.5 Million | 176.1 Million | 186.5 Million | 157.8 Million |
| Operating Expenses | 4.83 Million | 3.17 Million | 20.8 Million | 4.4 Million | 5 Million | 5.8 Million |
| Selling, General and Administrative Expenses | 4.83 Million | 3.17 Million | - | -2.1 Million | 5 Million | 5.8 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 17.9 Million | - | - | - | - | - |
| Cost and Expenses | 66.25 Million | 66 Million | 413.7 Million | 105 Million | 104.3 Million | 98.8 Million |
| Operating Income | 182.9 Million | 158.07 Million | 679.4 Million | 172.5 Million | 180.8 Million | 151.9 Million |
| Interest Expense | 29.4 Million | 29.6 Million | 124.1 Million | 24.5 Million | 30.5 Million | 31.9 Million |
| Income Tax Expense | 42.98 Million | 36.07 Million | 142.8 Million | 32.4 Million | 40.2 Million | 34 Million |
| Earnings before Tax | 176.09 Million | 155.09 Million | 574.3 Million | 132.4 Million | 158.1 Million | 126.9 Million |
| Net Income | 137 Million | 121.1 Million | 433.6 Million | 102.1 Million | 117.9 Million | 92.9 Million |
| Earnings Per Share Basic | 0.12 | 0.10 | - | 0.09 | 0.10 | 0.08 |
| Earnings Per Share Diluted | 0.12 | 0.10 | - | 0.09 | 0.10 | 0.08 |
| Weighted Average Shares Outstanding | 1.17 Billion | 1.17 Billion | 1.17 Billion | 1.17 Billion | 1.17 Billion | 1.17 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.17 Billion | 1.17 Billion | 1.17 Billion | 1.17 Billion | 1.17 Billion | 1.17 Billion |
| Gross Margin | 0.75 | 0.72 | 0.64 | 0.64 | 0.65 | 0.63 |
| EBIT Margin | 0.82 | 0.79 | - | 0.64 | 0.73 | 0.72 |
| Profit Margin | 0.55 | 0.54 | 0.40 | 0.37 | 0.41 | 0.37 |
| EBITDA | 203.11 Million | 177.99 Million | - | 177.2 Million | 209 Million | 181.1 Million |
| Earnings Before Tax Margin | 0.73 | 0.71 | 0.62 | 0.62 | 0.63 | 0.61 |
FEMFF
GMG
QMMM
STN
ASP
DETRF