USD 23.85
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 306.52 Million | 374.23 Million | 352.13 Million | 350 Million | 335.76 Million | 277.79 Million |
Total Current Assets | 117.08 Million | 139.76 Million | 126.76 Million | 133.5 Million | 105.54 Million | 78.17 Million |
Cash And Short Term Investments | 20.78 Million | 36.9 Million | 48.56 Million | 55.19 Million | 26.06 Million | 18.79 Million |
Cash and Cash Equivalents | 20.78 Million | 36.9 Million | 48.56 Million | 55.19 Million | 26.06 Million | 18.79 Million |
Short Term Investments | - | -2.54 Million | -3.74 Million | -3.31 Million | -5 Million | -5.72 Million |
Net Receivables | 68.37 Million | 94.42 Million | 68.74 Million | 69.8 Million | 70.91 Million | 53.38 Million |
Inventory | - | - | 1.00 | - | - | - |
Other Current Assets | 27.92 Million | 8.43 Million | 9.46 Million | 8.51 Million | 8.55 Million | 5.99 Million |
Total Non-Current Assets | 189.43 Million | 234.47 Million | 225.36 Million | 216.49 Million | 230.22 Million | 199.61 Million |
Net PPE | 14.58 Million | 25.59 Million | 28.34 Million | 33.54 Million | 37.14 Million | 10.16 Million |
Good Will And Intangible Assets | 154.04 Million | 175.66 Million | 155.6 Million | 147.51 Million | 154.41 Million | 151.96 Million |
Good Will | 93.76 Million | 116.64 Million | 106.5 Million | 103.52 Million | 110.63 Million | 107.39 Million |
Intangible Assets | 60.27 Million | 59.01 Million | 49.1 Million | 43.98 Million | 43.77 Million | 44.57 Million |
Long-Term Investments | 9.78 Million | 11.9 Million | 23.42 Million | 20.72 Million | 23.68 Million | 22.13 Million |
Tax Assets | 11.02 Million | 21.31 Million | 17.99 Million | 14.71 Million | 14.98 Million | 15.35 Million |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 155.04 Million | 173.37 Million | 159.59 Million | 167.32 Million | 172.6 Million | 134.98 Million |
Total Current Liabilities | 99.39 Million | 136.9 Million | 78.59 Million | 69.87 Million | 65.1 Million | 120.56 Million |
Account Payables | 8.01 Million | 41.46 Million | 60.59 Million | 53.59 Million | 47.71 Million | 77.54 Million |
Tax Payables | 1.07 Million | 682 Thousand | 382 Thousand | 269 Thousand | 312 Thousand | 1 Million |
Short Term Debt | 2.46 Million | 39.91 Million | 9.05 Million | 9.24 Million | 10.86 Million | 34.99 Million |
Deferred Revenue | 43.17 Million | 48.4 Million | 26.99 Million | 23.89 Million | 21.77 Million | 6.94 Million |
Other Current Liabilities | 45.73 Million | 7.12 Million | -18.04 Million | -16.86 Million | -15.26 Million | 1.07 Million |
Total Non Current Liabilities | 55.64 Million | 36.46 Million | 81 Million | 97.45 Million | 107.5 Million | 14.41 Million |
Long-Term Debt | 35.2 Million | 17.02 Million | 62.5 Million | 83.59 Million | 94.31 Million | 289 Thousand |
Deferred Revenue Non Current | 4.49 Million | 3.68 Million | 3.19 Million | 2.43 Million | 2.61 Million | 2.59 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.38 Million | - | - | - | - | 703 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 146.98 Million | 200.86 Million | 192.53 Million | 182.67 Million | 163.16 Million | 142.81 Million |
Stock Holders Equity | 146.98 Million | 200.86 Million | 192.53 Million | 182.67 Million | 163.16 Million | 142.81 Million |
Common Stock | 140 Thousand | 140 Thousand | 139 Thousand | 139 Thousand | 136 Thousand | 131 Thousand |
Retained Earnings | 23.19 Million | 69.6 Million | 67.39 Million | 53.17 Million | 44.12 Million | 36.56 Million |
Accumulated other comprehensive income | 19.52 Million | 27.33 Million | 24.58 Million | 21.84 Million | 19.78 Million | 18.27 Million |
Common Stock Equity | 146.98 Million | 200.86 Million | 192.53 Million | 182.67 Million | 163.16 Million | 142.81 Million |
Capital Lease Obligation | 8.88 Million | 20.43 Million | 23.32 Million | 27.72 Million | 29.68 Million | 378 Thousand |
Total Investments | 9.78 Million | 9.35 Million | 19.67 Million | 17.4 Million | 18.68 Million | 16.41 Million |
Total Debt | 46.55 Million | 56.93 Million | 71.55 Million | 92.84 Million | 105.17 Million | 35.28 Million |
Net Debt | 25.76 Million | 20.03 Million | 22.99 Million | 37.64 Million | 79.11 Million | 16.48 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 306.52 Million | 306.52 Million | 334.65 Million | 374.23 Million | 374.23 Million | 374.35 Million |
Total Current Assets | 117.08 Million | 117.08 Million | 103.36 Million | 139.76 Million | 139.76 Million | 128.61 Million |
Cash And Short Term Investments | 20.78 Million | 20.78 Million | 22.88 Million | 36.9 Million | 36.9 Million | 44.77 Million |
Cash and Cash Equivalents | 20.78 Million | 20.78 Million | 22.88 Million | 36.9 Million | 36.9 Million | 44.77 Million |
Short Term Investments | - | - | -2.21 Million | -2.54 Million | -2.54 Million | -4.13 Million |
Net Receivables | 68.37 Million | 68.37 Million | 80.47 Million | 94.42 Million | 94.42 Million | 83.83 Million |
Inventory | - | - | -7.11 Million | - | - | -5.56 Million |
Other Current Assets | 27.92 Million | 27.92 Million | 7.11 Million | 8.43 Million | 8.43 Million | 5.56 Million |
Total Non-Current Assets | 189.43 Million | 189.43 Million | 231.28 Million | 234.47 Million | 234.47 Million | 245.74 Million |
Net PPE | 14.58 Million | 14.58 Million | 22.15 Million | 25.59 Million | 25.59 Million | 28.73 Million |
Good Will And Intangible Assets | 154.04 Million | 154.04 Million | 176.98 Million | 175.66 Million | 175.66 Million | 173.63 Million |
Good Will | 93.76 Million | 93.76 Million | - | 116.64 Million | 116.64 Million | - |
Intangible Assets | 60.27 Million | 60.27 Million | 176.98 Million | 59.01 Million | 59.01 Million | 173.63 Million |
Long-Term Investments | 9.78 Million | 9.78 Million | 10.54 Million | 11.9 Million | 11.9 Million | 22.53 Million |
Tax Assets | 11.02 Million | 11.02 Million | 21.6 Million | 21.31 Million | 21.31 Million | 20.83 Million |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 155.04 Million | 155.04 Million | 146.18 Million | 173.37 Million | 173.37 Million | 166.96 Million |
Total Current Liabilities | 99.39 Million | 99.39 Million | 80.18 Million | 136.9 Million | 136.9 Million | 81.59 Million |
Account Payables | 8.01 Million | 8.01 Million | 9.55 Million | 41.46 Million | 41.46 Million | 11.4 Million |
Tax Payables | 1.07 Million | 1.07 Million | 1.04 Million | 682 Thousand | 682 Thousand | 197 Thousand |
Short Term Debt | 2.46 Million | 2.46 Million | 3.3 Million | 39.91 Million | 39.91 Million | 9.86 Million |
Deferred Revenue | 43.17 Million | 43.17 Million | 35.79 Million | 48.4 Million | 48.4 Million | 31.9 Million |
Other Current Liabilities | 45.73 Million | 45.73 Million | 31.53 Million | 7.12 Million | 7.12 Million | 28.42 Million |
Total Non Current Liabilities | 55.64 Million | 55.64 Million | 65.99 Million | 36.46 Million | 36.46 Million | 85.37 Million |
Long-Term Debt | 35.2 Million | 35.2 Million | 45.13 Million | 17.02 Million | 17.02 Million | 65.12 Million |
Deferred Revenue Non Current | 4.49 Million | 4.49 Million | 4.52 Million | 3.68 Million | 3.68 Million | 3.79 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.38 Million | 4.38 Million | - | - | - | - |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 146.98 Million | 146.98 Million | 188.46 Million | 200.86 Million | 200.86 Million | 207.39 Million |
Stock Holders Equity | 146.98 Million | 146.98 Million | 188.46 Million | 200.86 Million | 200.86 Million | 207.39 Million |
Common Stock | 140 Thousand | 140 Thousand | 140 Thousand | 140 Thousand | 140 Thousand | 140 Thousand |
Retained Earnings | 23.19 Million | 23.19 Million | 63.38 Million | 69.6 Million | 69.6 Million | 68.21 Million |
Accumulated other comprehensive income | 19.52 Million | 19.52 Million | 20.82 Million | 27.33 Million | 27.33 Million | 35.68 Million |
Common Stock Equity | 146.98 Million | 146.98 Million | 188.46 Million | 200.86 Million | 200.86 Million | 207.39 Million |
Capital Lease Obligation | 8.88 Million | 8.88 Million | 18.31 Million | 20.43 Million | 20.43 Million | 22.84 Million |
Total Investments | 9.78 Million | 9.78 Million | 8.33 Million | 9.35 Million | 9.35 Million | 18.4 Million |
Total Debt | 46.55 Million | 46.55 Million | 48.44 Million | 56.93 Million | 56.93 Million | 74.99 Million |
Net Debt | 25.76 Million | 25.76 Million | 25.55 Million | 20.03 Million | 20.03 Million | 30.21 Million |
MUFTI
4493
RTSO
GOGR
THLPF
NFTA