4DMedical Limited (FDMDF)
USD 0.34
(0.0%)
USD 0.34
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 3.04 Million | 718.58 Thousand | 1.05 Million | 216.97 Thousand | 1.23 Million | 695 Thousand |
| Cost of Revenue | 236.71 Thousand | 24.99 Million | 773.68 Thousand | 91.85 Thousand | 9.36 Million | 4.42 Million |
| Gross Profit | 2.81 Million | -24.27 Million | 280.61 Thousand | 125.12 Thousand | -8.13 Million | -3.72 Million |
| Operating Expenses | 49.42 Million | 20.29 Million | 37.8 Million | 24.55 Million | 7.82 Million | 3.29 Million |
| Selling, General and Administrative Expenses | 30.16 Million | 13.58 Million | 21.9 Million | 12.79 Million | 4.3 Million | 3.29 Million |
| Research and Development Expenses | 694.49 Thousand | 6.7 Million | 4.44 Million | 2.35 Million | 3.52 Million | 2.28 Million |
| Other Expenses | 18.56 Million | 13.55 Million | 12.28 Million | 5.59 Million | - | - |
| Cost and Expenses | 51.97 Million | 45.28 Million | 38.57 Million | 24.64 Million | 17.19 Million | 7.71 Million |
| Operating Income | -46.6 Million | -44.56 Million | -36.75 Million | -18.77 Million | -15.96 Million | -7.01 Million |
| Interest Expense | 8709.00 | 293.96 Thousand | 179.55 Thousand | 2.62 Million | 8.01 Million | 300.26 Thousand |
| Income Tax Expense | -4.41 Million | -5.14 Million | 43.2 Thousand | 15.3 Thousand | -817.96 Thousand | -650.6 Thousand |
| Earnings before Tax | -40.39 Million | -36.6 Million | -24.54 Million | -21.4 Million | -22.79 Million | -7.14 Million |
| Net Income | -35.97 Million | -31.45 Million | -24.59 Million | -21.42 Million | -21.97 Million | -6.49 Million |
| Earnings Per Share Basic | -0.11 | -0.10 | -0.08 | -0.08 | -0.08 | -0.04 |
| Earnings Per Share Diluted | -0.11 | -0.10 | -0.08 | -0.08 | -0.08 | -0.04 |
| Weighted Average Shares Outstanding | 327.07 Million | 300.01 Million | 294.5 Million | 261.41 Million | 264.76 Million | 151.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 327.07 Million | 300.01 Million | 294.5 Million | 261.41 Million | 264.76 Million | 151.82 Million |
| Gross Margin | 0.92 | -33.79 | 0.27 | 0.58 | -6.60 | -5.36 |
| EBIT Margin | -10.45 | -58.45 | -33.44 | -83.13 | -12.48 | -9.95 |
| Profit Margin | -11.80 | -43.78 | -23.33 | -98.72 | -17.83 | -9.34 |
| EBITDA | -31.85 Million | -42 Million | -35.25 Million | -18.03 Million | -15.37 Million | -6.91 Million |
| Earnings Before Tax Margin | -15.28 | -62.02 | -34.86 | -86.54 | -12.95 | -10.10 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 2.96 Million | 3.75 Million | 792.5 Thousand | 396.25 Thousand | 718.58 Thousand | 232.71 Thousand |
| Cost of Revenue | 18.52 Million | 32.13 Million | 13.6 Million | 25.23 Thousand | 24.99 Million | 12.94 Million |
| Gross Profit | -15.56 Million | -28.37 Million | -12.81 Million | 371.01 Thousand | -24.27 Million | -12.7 Million |
| Operating Expenses | 9.09 Million | 19.84 Million | 10.74 Million | 8.6 Million | 20.29 Million | 9.6 Million |
| Selling, General and Administrative Expenses | 6.26 Million | - | 8.67 Million | 6.01 Million | - | 9.26 Million |
| Research and Development Expenses | 2.83 Million | - | 2.06 Million | 1.03 Million | - | 340.83 Thousand |
| Other Expenses | - | - | - | - | 13.55 Million | - |
| Cost and Expenses | 27.62 Million | 51.97 Million | 24.34 Million | 8.62 Million | 45.28 Million | 22.54 Million |
| Operating Income | -24.66 Million | -48.22 Million | -23.55 Million | -11.77 Million | -44.56 Million | -22.31 Million |
| Interest Expense | 137.19 Thousand | 263.96 Thousand | 126.77 Thousand | - | 293.96 Thousand | 140.15 Thousand |
| Income Tax Expense | -1.62 Million | -4.41 Million | -2.78 Million | 22.94 Thousand | -5.14 Million | -2.7 Million |
| Earnings before Tax | -22 Million | -40.39 Million | -18.39 Million | -7.78 Million | -36.6 Million | -17.93 Million |
| Net Income | -20.37 Million | -35.97 Million | -15.6 Million | -7.8 Million | -31.45 Million | -15.22 Million |
| Earnings Per Share Basic | -0.07 | - | -0.04 | -0.02 | - | -0.05 |
| Earnings Per Share Diluted | -0.07 | - | -0.04 | -0.02 | - | -0.05 |
| Weighted Average Shares Outstanding | 299.59 Million | 327.07 Million | 371.58 Million | 371.58 Million | 300.01 Million | 305.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 299.59 Million | 327.07 Million | 371.58 Million | 371.58 Million | 300.01 Million | 305.82 Million |
| Gross Margin | -5.26 | -7.56 | -16.17 | 0.94 | -33.79 | -54.61 |
| EBIT Margin | -7.47 | - | -27.81 | -28.46 | - | -90.07 |
| Profit Margin | -6.88 | -9.58 | -19.69 | -19.69 | -43.78 | -65.44 |
| EBITDA | -22.11 Million | - | -22.03 Million | -11.27 Million | - | -20.96 Million |
| Earnings Before Tax Margin | -8.33 | -12.84 | -29.72 | -29.72 | -62.02 | -95.89 |
6674
BMHS
BSE
ENELAM
5215
0083