AUD 0.26
(34.21%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 135.11 Million | 271.43 Million | 279.11 Million | 198.23 Million | 208.01 Million | 209.45 Million |
Cost of Revenue | 94.63 Million | 121.08 Million | 131.65 Million | 139.31 Million | 139.33 Million | 131.79 Million |
Gross Profit | 40.47 Million | 150.34 Million | 147.46 Million | 58.92 Million | 68.68 Million | 77.66 Million |
Operating Expenses | 21.91 Million | 122.01 Million | 33.62 Million | 26.98 Million | 20.78 Million | 19.69 Million |
Selling, General and Administrative Expenses | 1.25 Million | 16.97 Million | 17.15 Million | 14.23 Million | 12.85 Million | 12.81 Million |
Research and Development Expenses | 1.82 Million | 395 Thousand | 1.75 Million | 526 Thousand | - | - |
Other Expenses | -1.71 Million | -1.69 Million | -3.13 Million | -2.93 Million | 314 Thousand | 201 Thousand |
Cost and Expenses | 116.54 Million | 243.1 Million | 165.28 Million | 166.29 Million | 160.11 Million | 151.48 Million |
Operating Income | 19.17 Million | 122.64 Million | 120.93 Million | 37.08 Million | 52.22 Million | 60.62 Million |
Interest Expense | 2.53 Million | 1.11 Million | 62 Thousand | 2.73 Million | 2.62 Million | 11.55 Million |
Income Tax Expense | 15.78 Million | 34.78 Million | 33.1 Million | 18.27 Million | 6.04 Million | 10.73 Million |
Earnings before Tax | 14.14 Million | 29.94 Million | 113.84 Million | 29.25 Million | 45.63 Million | 49.88 Million |
Net Income | -1.64 Million | -4.84 Million | 80.74 Million | 10.98 Million | 39.58 Million | 39.15 Million |
Earnings Per Share Basic | -0.00 | -0.00 | 0.07 | 0.01 | 0.03 | 0.03 |
Earnings Per Share Diluted | -0.00 | -0.00 | 0.07 | 0.01 | 0.03 | 0.03 |
Weighted Average Shares Outstanding | 1.16 Billion | 1.17 Billion | 1.17 Billion | 1.17 Billion | 1.17 Billion | 1.17 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.16 Billion | 1.17 Billion | 1.17 Billion | 1.19 Billion | 1.17 Billion | 1.17 Billion |
Gross Margin | 0.30 | 0.55 | 0.53 | 0.30 | 0.33 | 0.37 |
EBIT Margin | 0.23 | 0.59 | 0.58 | 0.48 | 0.52 | 0.54 |
Profit Margin | -0.01 | -0.02 | 0.29 | 0.06 | 0.19 | 0.19 |
EBITDA | 28.76 Million | 68.08 Million | 154 Million | 95.87 Million | 108.82 Million | 112.5 Million |
Earnings Before Tax Margin | 0.14 | 0.45 | 0.43 | 0.19 | 0.25 | 0.29 |
Breakdown | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 135.11 Million | 73.11 Million | 271.43 Million | 144.82 Million | 126.61 Million | 279.11 Million |
Cost of Revenue | 94.63 Million | 42.25 Million | 121.08 Million | 72.27 Million | 48.81 Million | 131.65 Million |
Gross Profit | 40.47 Million | 30.85 Million | 150.34 Million | 72.55 Million | 77.79 Million | 147.46 Million |
Operating Expenses | 21.91 Million | 20.4 Million | 122.01 Million | 109.71 Million | 12.29 Million | 33.62 Million |
Selling, General and Administrative Expenses | - | 10.17 Million | - | 8.8 Million | 8.38 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.71 Million | - | -1.69 Million | - | - | -3.13 Million |
Cost and Expenses | 116.54 Million | 62.66 Million | 243.1 Million | 181.99 Million | 61.1 Million | 165.28 Million |
Operating Income | 19.17 Million | 18.16 Million | 122.64 Million | 57.14 Million | 65.5 Million | 120.93 Million |
Interest Expense | 2.53 Million | - | 1.11 Million | - | - | 62 Thousand |
Income Tax Expense | 15.78 Million | 10.94 Million | 34.78 Million | 14.52 Million | 20.26 Million | 33.1 Million |
Earnings before Tax | 14.14 Million | 9.47 Million | 29.94 Million | -34.89 Million | 64.84 Million | 113.84 Million |
Net Income | -1.64 Million | -1.47 Million | -4.84 Million | -49.41 Million | 44.57 Million | 80.74 Million |
Earnings Per Share Basic | - | -0.00 | - | -0.04 | 0.04 | - |
Earnings Per Share Diluted | - | -0.00 | - | -0.04 | 0.04 | - |
Weighted Average Shares Outstanding | 1.16 Billion | 1.13 Billion | 1.17 Billion | 1.16 Billion | 1.17 Billion | 1.17 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.16 Billion | 1.13 Billion | 1.17 Billion | 1.16 Billion | 1.17 Billion | 1.17 Billion |
Gross Margin | 0.30 | 0.42 | 0.55 | 0.50 | 0.61 | 0.53 |
EBIT Margin | - | 0.30 | - | 0.54 | 0.64 | - |
Profit Margin | -0.01 | -0.02 | -0.02 | -0.34 | 0.35 | 0.29 |
EBITDA | - | 22.27 Million | - | 78.85 Million | 80.69 Million | - |
Earnings Before Tax Margin | 0.14 | 0.25 | 0.45 | 0.39 | 0.52 | 0.43 |
COF-PJ
BRILL
5191
FDMDF
6674
BMHS