USD 25.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 542.5 Million | 471.71 Million | 445.03 Million | 406.27 Million | 352.58 Million | 345.03 Million |
Total Current Assets | 79.27 Million | 23.6 Million | 76.02 Million | 86.34 Million | 60.56 Million | 63.05 Million |
Cash And Short Term Investments | -79.03 Million | 23.6 Million | 76.02 Million | 86.34 Million | 60.56 Million | 63.05 Million |
Cash and Cash Equivalents | 9.31 Million | 11.05 Million | 61.82 Million | 65.42 Million | 20.89 Million | 21.52 Million |
Short Term Investments | 12.76 Million | 12.55 Million | 14.2 Million | 20.92 Million | 39.67 Million | 41.53 Million |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 79.27 Million | 22.76 Million | 61.82 Million | 65.43 Million | 21.23 Million | 21.71 Million |
Total Non-Current Assets | 463.22 Million | 23.68 Million | 25.45 Million | 32.49 Million | 50.68 Million | 51.49 Million |
Net PPE | 8.55 Million | 9.23 Million | 9.21 Million | 9.37 Million | 8.67 Million | 7.47 Million |
Good Will And Intangible Assets | 1.65 Million | 1.8 Million | 1.94 Million | 2.08 Million | 2.22 Million | 2.37 Million |
Good Will | 1.43 Million | 1.43 Million | 1.43 Million | 1.43 Million | 1.43 Million | 1.43 Million |
Intangible Assets | 226.34 Thousand | 369.3 Thousand | 512.25 Thousand | 655.21 Thousand | 798.16 Thousand | 941.12 Thousand |
Long-Term Investments | 745.11 Thousand | 12.65 Million | 14.3 Million | 21.03 Million | 39.78 Million | 41.64 Million |
Tax Assets | 2.46 Million | 2.62 Million | 1.59 Million | 1.31 Million | 300.68 Thousand | 1.06 Million |
Other Non Current Assets | 449.8 Million | -2.62 Million | -1.59 Million | -1.31 Million | -300.68 Thousand | -1.06 Million |
Other Assets | - | 424.42 Million | 343.54 Million | 287.43 Million | 241.33 Million | 230.48 Million |
Total Liabilities | 488.91 Million | 425.2 Million | 1.5 Million | 2.99 Million | 3 Million | 6.5 Million |
Total Current Liabilities | 411.15 Million | 366.3 Million | 1.5 Million | 124.66 Million | 86.6 Million | 95.87 Million |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.01 Million | 1.02 Million | 1.5 Million | 2.28 Million | 5.84 Million | 9.22 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 410.13 Million | 365.28 Million | -1.5 Million | 122.38 Million | 80.75 Million | 86.64 Million |
Total Non Current Liabilities | 77.75 Million | 58.9 Million | 206.23 Million | 2.99 Million | 3 Million | 6.5 Million |
Long-Term Debt | 11 Million | - | 1.5 Million | 2.99 Million | 3 Million | 6.5 Million |
Deferred Revenue Non Current | 63.19 Million | - | 203.52 Million | 2.15 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.62 Million | 57.82 Million | 397.2 Thousand | -2.99 Million | -3 Million | -6.5 Million |
Other Liabilities | - | 1.00 | -206.23 Million | -124.66 Million | -86.6 Million | -95.87 Million |
Total Equity | 53.59 Million | 47.58 Million | 44.16 Million | 42.76 Million | 37.66 Million | 33.81 Million |
Stock Holders Equity | 53.59 Million | 47.58 Million | 44.16 Million | 42.76 Million | 37.66 Million | 33.81 Million |
Common Stock | 40.38 Thousand | 40.38 Thousand | 40.38 Thousand | 40.38 Thousand | 38.98 Thousand | 38.98 Thousand |
Retained Earnings | 45.64 Million | 39.76 Million | 35.21 Million | 30.77 Million | 27.47 Million | 24.5 Million |
Accumulated other comprehensive income | -943.91 Thousand | -1.28 Million | -212.28 Thousand | 267.82 Thousand | -178.94 Thousand | -1.19 Million |
Common Stock Equity | 53.59 Million | 47.58 Million | 44.16 Million | 42.76 Million | 37.66 Million | 33.81 Million |
Capital Lease Obligation | 1.33 Million | 1.49 Million | 2.16 Million | 1.49 Million | 1.59 Million | 1.73 Million |
Total Investments | 745.11 Thousand | 25.2 Million | 28.5 Million | 41.95 Million | 79.45 Million | 83.17 Million |
Total Debt | 13.35 Million | 2.51 Million | 1.5 Million | 2.99 Million | 3 Million | 6.5 Million |
Net Debt | 4.03 Million | -8.53 Million | -60.32 Million | -62.42 Million | -17.89 Million | -15.01 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 517.64 Million | 516.78 Million | 539.52 Million | 542.5 Million | 542.5 Million | 513.31 Million |
Total Current Assets | 49.34 Million | 42.76 Million | 82.98 Million | 79.27 Million | 79.27 Million | 60.69 Million |
Cash And Short Term Investments | 49.34 Million | 42.76 Million | 82.98 Million | -79.03 Million | -79.03 Million | 60.69 Million |
Cash and Cash Equivalents | 49.34 Million | 42.76 Million | 82.98 Million | 9.31 Million | 9.31 Million | 60.69 Million |
Short Term Investments | - | - | - | 12.76 Million | 12.76 Million | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 49.34 Million | 42.76 Million | - | 79.27 Million | 79.27 Million | 60.69 Million |
Total Non-Current Assets | 468.3 Million | 474.01 Million | 456.53 Million | 463.22 Million | 463.22 Million | 1.69 Million |
Net PPE | - | - | - | 8.55 Million | 8.55 Million | - |
Good Will And Intangible Assets | 1.55 Million | 1.58 Million | 1.62 Million | 1.65 Million | 1.65 Million | 1.69 Million |
Good Will | - | - | - | 1.43 Million | 1.43 Million | - |
Intangible Assets | 1.55 Million | 1.58 Million | 1.62 Million | 226.34 Thousand | 226.34 Thousand | 1.69 Million |
Long-Term Investments | - | - | - | 745.11 Thousand | 745.11 Thousand | - |
Tax Assets | - | - | - | 2.46 Million | 2.46 Million | - |
Other Non Current Assets | -1.55 Million | 472.42 Million | 454.91 Million | 449.8 Million | 449.8 Million | -1.69 Million |
Other Assets | - | - | - | - | - | 450.92 Million |
Total Liabilities | 459.75 Million | 460.74 Million | - | 488.91 Million | 488.91 Million | 456.91 Million |
Total Current Liabilities | 1.95 Million | 1.6 Million | - | 411.15 Million | 411.15 Million | 774 Thousand |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.95 Million | 1.6 Million | - | 1.01 Million | 1.01 Million | 774 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | - | - | 410.13 Million | 410.13 Million | - |
Total Non Current Liabilities | 453 Million | 454.99 Million | - | 77.75 Million | 77.75 Million | 456.13 Million |
Long-Term Debt | - | - | - | 11 Million | 11 Million | 11.69 Million |
Deferred Revenue Non Current | - | - | - | 63.19 Million | 63.19 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 453 Million | 454.99 Million | - | 2.62 Million | 2.62 Million | -11.69 Million |
Other Liabilities | 4.79 Million | 4.15 Million | - | - | - | - |
Total Equity | 57.89 Million | 56.03 Million | 55.21 Million | 53.59 Million | 53.59 Million | 51.1 Million |
Stock Holders Equity | 57.89 Million | 56.03 Million | 55.21 Million | 53.59 Million | 53.59 Million | 51.1 Million |
Common Stock | - | 56.03 Million | 55.21 Million | 40.38 Thousand | 40.38 Thousand | 51.1 Million |
Retained Earnings | - | - | - | 45.64 Million | 45.64 Million | - |
Accumulated other comprehensive income | - | - | - | -943.91 Thousand | -943.91 Thousand | - |
Common Stock Equity | 57.89 Million | 56.03 Million | 55.21 Million | 53.59 Million | 53.59 Million | 51.1 Million |
Capital Lease Obligation | - | - | - | 1.33 Million | 1.33 Million | - |
Total Investments | - | - | - | 745.11 Thousand | 745.11 Thousand | - |
Total Debt | 1.95 Million | 1.6 Million | - | 13.35 Million | 13.35 Million | 12.47 Million |
Net Debt | -47.39 Million | -41.16 Million | -82.98 Million | 4.03 Million | 4.03 Million | -48.22 Million |
MTLR
SCAGRO
2347
XCF
AHRO
SNTW