USD 7.26
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.93 Billion | 317.72 Million | 324.9 Million | 341.67 Million | 301.33 Million | 283.89 Million |
Cost of Revenue | 1.44 Billion | 104.38 Million | 87.19 Million | 88.15 Million | 79.05 Million | 72.41 Million |
Gross Profit | 2.48 Billion | 213.34 Million | 237.7 Million | 253.51 Million | 222.28 Million | 211.48 Million |
Operating Expenses | 97 Million | 12.98 Million | 14.2 Million | 11.32 Million | 524.5 Million | 9.02 Million |
Selling, General and Administrative Expenses | 97 Million | 102 Million | 110 Million | 93 Million | 9.07 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -12.98 Million | -14.2 Million | -11.32 Million | -9.08 Million | -9.02 Million |
Cost and Expenses | 1.54 Billion | 117.36 Million | 101.4 Million | 99.48 Million | 524.5 Million | 137.26 Million |
Operating Income | 2.38 Billion | 200.35 Million | 223.5 Million | 242.19 Million | 213.24 Million | 202.46 Million |
Interest Expense | 986 Million | 59.97 Million | 56.7 Million | 58.2 Million | 50.42 Million | 55.83 Million |
Income Tax Expense | -1.86 Billion | 56.15 Million | 144.45 Million | 102.28 Million | 109.77 Million | 158.36 Million |
Earnings before Tax | -7.38 Billion | 286.11 Million | 738.77 Million | 494.36 Million | 751.09 Million | 1.03 Billion |
Net Income | -5.51 Billion | 226.9 Million | 594.54 Million | 385.62 Million | 641.32 Million | 868.72 Million |
Earnings Per Share Basic | -17.54 | 0.72 | 1.84 | 1.17 | 1.94 | 2.63 |
Earnings Per Share Diluted | -17.54 | 0.72 | 1.84 | 1.17 | 1.94 | 2.63 |
Weighted Average Shares Outstanding | 314.6 Million | 317.2 Million | 322.7 Million | 328.3 Million | 330.8 Million | 330.8 Million |
Weighted Average Shares Outstanding (Diluted) | 314.6 Million | 317.2 Million | 322.7 Million | 328.3 Million | 330.8 Million | 330.8 Million |
Gross Margin | 0.63 | 0.67 | 0.73 | 0.74 | 0.74 | 0.74 |
EBIT Margin | 0.61 | 0.66 | 0.69 | 0.71 | 1.78 | 0.71 |
Profit Margin | -1.40 | 0.71 | 1.83 | 1.13 | 2.13 | 3.06 |
EBITDA | 2.4 Billion | 208.76 Million | 224.27 Million | 242.67 Million | 7.5 Billion | 202.46 Million |
Earnings Before Tax Margin | 0.61 | 0.63 | 0.69 | 0.71 | 0.71 | 0.71 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 91.63 Million | 864 Million | 1 Billion | 88.23 Million | 387.89 Million | 95.03 Million |
Cost of Revenue | 29.49 Million | 220 Million | 388 Million | 29.51 Million | 142.81 Million | 36.48 Million |
Gross Profit | 62.13 Million | 644 Million | 620 Million | 58.72 Million | 245.07 Million | 58.55 Million |
Operating Expenses | -5.29 Million | 41 Million | 40 Million | 1.57 Million | 9.57 Million | 2.37 Million |
Selling, General and Administrative Expenses | - | 31 Million | 29 Million | 16 Million | - | 26 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -5.29 Million | 10 Million | -2.7 Million | -1.57 Million | -9.57 Million | -2.37 Million |
Cost and Expenses | 34.79 Million | 261 Million | 428 Million | 31.09 Million | 152.39 Million | 38.85 Million |
Operating Income | 56.84 Million | 54.35 Million | -809 Million | 57.14 Million | 235.49 Million | 56.17 Million |
Interest Expense | - | 245 Million | 240 Million | 23.39 Million | 94.94 Million | 24.16 Million |
Income Tax Expense | 5.58 Million | 50 Million | -137 Million | -95.73 Million | -183.77 Million | -18.69 Million |
Earnings before Tax | 8.82 Million | 67 Million | -836 Million | -292.54 Million | -731.76 Million | -114.54 Million |
Net Income | 1.37 Million | 17 Million | -699 Million | -196.51 Million | -544.62 Million | -90.47 Million |
Earnings Per Share Basic | 0.00 | 0.01 | -2.22 | -0.62 | - | -0.29 |
Earnings Per Share Diluted | 0.00 | 0.01 | -2.22 | -0.62 | - | -0.29 |
Weighted Average Shares Outstanding | 314.58 Million | 314.58 Million | 314.57 Million | 314.57 Million | 314.6 Million | 314.57 Million |
Weighted Average Shares Outstanding (Diluted) | 314.57 Million | 314.57 Million | 314.57 Million | 314.57 Million | 314.6 Million | 314.57 Million |
Gross Margin | 0.68 | 0.75 | 0.62 | 0.67 | 0.63 | 0.62 |
EBIT Margin | 0.62 | 0.58 | -0.80 | 0.65 | - | 0.59 |
Profit Margin | 0.01 | 0.02 | -0.69 | -2.23 | -1.40 | -0.95 |
EBITDA | 57.23 Million | 498 Million | -806 Million | 57.64 Million | - | 56.36 Million |
Earnings Before Tax Margin | 0.62 | 0.06 | -0.80 | 0.65 | 0.61 | 0.59 |
TFL
VPLAY-B
ASNXF
1293
BNPQF
EFSC