FAVO Capital, Inc. (FAVO)
USD 0.28
(0.0%)
USD 0.28
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 6.54 Million | 1.37 Million | 1.83 Million | 99.16 Thousand | 41.89 Thousand | - |
| Cost of Revenue | 1.9 Million | 803.13 Thousand | 1.49 Million | 89.09 Thousand | 64.36 Thousand | - |
| Gross Profit | 4.63 Million | 572.73 Thousand | 346.64 Thousand | 10.07 Thousand | -22.47 Thousand | - |
| Operating Expenses | 7.94 Million | 1.52 Million | 1.77 Million | 234.55 Thousand | 198.79 Thousand | 195.55 Thousand |
| Selling, General and Administrative Expenses | -0.85 | -1.06 | -1.11 | -2.26 | -106.40 | 186.95 Thousand |
| Research and Development Expenses | -0.85 | -1.06 | -1.11 | -3.52 | -106.40 | - |
| Other Expenses | - | -500.93 Thousand | -620.84 Thousand | -124.72 Thousand | -4.23 Million | -82.00 |
| Cost and Expenses | 9.84 Million | 2.32 Million | 3.26 Million | 372.27 Thousand | 263.16 Thousand | 195.55 Thousand |
| Operating Income | -3.3 Million | 16.55 Thousand | 10.42 Thousand | 3418.00 | -221.28 Thousand | -186.95 Thousand |
| Interest Expense | 2.1 Million | 500.93 Thousand | 422.4 Thousand | 76.1 Thousand | - | - |
| Income Tax Expense | -3.3 Million | -950.83 Thousand | -1.42 Million | -224.49 Thousand | -221.28 Thousand | -19.27 Thousand |
| Earnings before Tax | -5.57 Million | -934.28 Thousand | -1.41 Million | -221.07 Thousand | -221.28 Thousand | -19.27 Thousand |
| Net Income | -5.57 Million | -1.45 Million | -2.04 Million | -349.21 Thousand | -4.45 Million | -19.35 Thousand |
| Earnings Per Share Basic | -0.16 | 22.5 Million | 21.2 Million | 30.9 Million | 17.13 Million | 1.01 Million |
| Earnings Per Share Diluted | -0.16 | 22.5 Million | 21.2 Million | 30.9 Million | 17.13 Million | 1.01 Million |
| Weighted Average Shares Outstanding | 34.48 Million | -0.06 | -0.10 | -0.01 | -0.26 | -0.02 |
| Weighted Average Shares Outstanding (Diluted) | 34.48 Million | -0.06 | -0.10 | -0.01 | -0.26 | -0.02 |
| Gross Margin | 0.71 | 0.42 | 0.19 | 0.10 | -0.54 | - |
| EBIT Margin | -0.50 | -0.68 | -0.77 | -2.23 | -5.28 | - |
| Profit Margin | -0.85 | -1.06 | -1.11 | -3.52 | -106.40 | - |
| EBITDA | -3.26 Million | -934.28 Thousand | -1.41 Million | -221.07 Thousand | -221.28 Thousand | -167.68 Thousand |
| Earnings Before Tax Margin | -0.51 | 0.01 | 0.01 | 0.03 | -5.28 | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3.38 Million | 3.02 Million | 6.54 Million | 1.88 Million | 3.28 Million | 1.15 Million |
| Cost of Revenue | 553.21 Thousand | 523.12 Thousand | 1.9 Million | 45.53 Thousand | 1.48 Million | 258.33 Thousand |
| Gross Profit | 2.83 Million | 2.5 Million | 4.63 Million | 1.84 Million | 1.79 Million | 892.91 Thousand |
| Operating Expenses | -3.22 Million | 3.62 Million | 7.94 Million | 3.87 Million | 2.85 Million | 999.28 Thousand |
| Selling, General and Administrative Expenses | - | - | - | - | 2.85 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -3.22 Million | -3.62 Million | -2.27 Million | -3.87 Million | -43.95 Thousand | -999.28 Thousand |
| Cost and Expenses | 3.77 Million | 4.14 Million | 9.84 Million | 3.92 Million | 4.34 Million | 1.25 Million |
| Operating Income | -392.25 Thousand | -1.12 Million | -3.3 Million | -2.03 Million | -1.05 Million | -106.38 Thousand |
| Interest Expense | - | 1.09 Million | 2.1 Million | 194.45 Thousand | 1.42 Million | 356.45 Thousand |
| Income Tax Expense | 1.00 | -5.00 | -3.3 Million | -4.00 | 1.42 Million | - |
| Earnings before Tax | -1.58 Million | -2.22 Million | -5.57 Million | -2.34 Million | -2.53 Million | -470.88 Thousand |
| Net Income | -1.58 Million | -2.22 Million | -5.57 Million | -2.34 Million | -2.53 Million | -470.88 Thousand |
| Earnings Per Share Basic | -0.07 | -0.05 | - | -0.03 | -0.08 | -0.02 |
| Earnings Per Share Diluted | -0.07 | -0.05 | - | -0.03 | -0.08 | -0.02 |
| Weighted Average Shares Outstanding | 22.6 Million | 47.95 Million | 34.48 Million | 87.55 Million | 31.47 Million | 31.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 22.6 Million | 47.95 Million | 34.48 Million | 87.55 Million | 31.47 Million | 31.47 Million |
| Gross Margin | 0.84 | 0.83 | 0.71 | 0.98 | 0.55 | 0.78 |
| EBIT Margin | -0.11 | -0.37 | - | -1.08 | -0.34 | -0.07 |
| Profit Margin | -0.47 | -0.73 | -0.85 | -1.24 | -0.77 | -0.41 |
| EBITDA | -374.77 Thousand | -1.1 Million | - | -2.03 Million | -1.1 Million | -84.19 Thousand |
| Earnings Before Tax Margin | -0.12 | -0.37 | -0.51 | -1.08 | -0.32 | -0.09 |
6411
CRUS
030520
300205
5285
GRVWF