USD 0.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 23.28 Million | 28.1 Million | 28.45 Million | 25.63 Million | 25.95 Million | 29.23 Million |
Total Current Assets | 21.08 Million | 25.38 Million | 24.61 Million | 22.04 Million | 23.39 Million | 25.32 Million |
Cash And Short Term Investments | 18.16 Million | 23.82 Million | 23.57 Million | 20.49 Million | 21.35 Million | 23.56 Million |
Cash and Cash Equivalents | 18.16 Million | 23.82 Million | 23.05 Million | 19.37 Million | 20.19 Million | 22.73 Million |
Short Term Investments | - | - | 522.55 Thousand | 1.12 Million | 1.15 Million | 830.33 Thousand |
Net Receivables | 637.52 Thousand | 48.86 Thousand | 67.07 Thousand | 208.81 Thousand | 94.86 Thousand | 822.18 Thousand |
Inventory | 1.75 Million | 1.39 Million | 912.03 Thousand | 1.24 Million | 626.14 Thousand | 380.92 Thousand |
Other Current Assets | 523.7 Thousand | 1751.00 | 1319.00 | 40.55 Thousand | 453.29 Thousand | 255.03 Thousand |
Total Non-Current Assets | 2.19 Million | 2.71 Million | 3.84 Million | 3.58 Million | 2.56 Million | 3.91 Million |
Net PPE | 934.59 Thousand | 822.34 Thousand | 1.36 Million | 1.47 Million | 792.45 Thousand | 343.99 Thousand |
Good Will And Intangible Assets | 310.28 Thousand | 507.33 Thousand | 953.01 Thousand | 1.44 Million | 1.22 Million | 3.22 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 310.28 Thousand | 507.33 Thousand | 953.01 Thousand | 1.44 Million | 1.22 Million | 3.22 Million |
Long-Term Investments | -1.00 | - | 305.9 Thousand | 327.83 Thousand | 91.16 Thousand | - |
Tax Assets | 675 Thousand | 132.85 Thousand | 163.87 Thousand | 132.23 Thousand | 134.93 Thousand | 287.15 Thousand |
Other Non Current Assets | 277.95 Thousand | 1.25 Million | 1.05 Million | 201.37 Thousand | 317.09 Thousand | 58.34 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 6.66 Million | 10.34 Million | 9.47 Million | 8.5 Million | 8.17 Million | 13.58 Million |
Total Current Liabilities | 6.34 Million | 10.11 Million | 8.91 Million | 7.96 Million | 8.07 Million | 13.05 Million |
Account Payables | 642.48 Thousand | 2.91 Million | 1.92 Million | 823.44 Thousand | 1.22 Million | 6.24 Million |
Tax Payables | 436.44 Thousand | 1.84 Million | 813.62 Thousand | 1328.00 | 287.3 Thousand | 425.3 Thousand |
Short Term Debt | 313.87 Thousand | 319.14 Thousand | 468.83 Thousand | 393.91 Thousand | 28.68 Thousand | 9327.00 |
Deferred Revenue | 1.16 Million | 866.91 Thousand | 1.51 Million | 3.57 Million | 3.26 Million | 4.56 Million |
Other Current Liabilities | 4.22 Million | 6.01 Million | 5 Million | 3.17 Million | 3.55 Million | 2.23 Million |
Total Non Current Liabilities | 322.58 Thousand | 226.26 Thousand | 552.36 Thousand | 542.91 Thousand | 98.96 Thousand | 527.78 Thousand |
Long-Term Debt | 322.58 Thousand | 143.88 Thousand | 469.72 Thousand | 542.91 Thousand | 98.96 Thousand | 525.6 Thousand |
Deferred Revenue Non Current | - | -82.38 Thousand | -82.63 Thousand | - | - | 2183.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | 82.38 Thousand | 82.63 Thousand | - | - | 483.81 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 16.61 Million | 17.76 Million | 18.98 Million | 17.12 Million | 17.78 Million | 15.65 Million |
Stock Holders Equity | 16.61 Million | 17.76 Million | 18.98 Million | 17.12 Million | 17.78 Million | 15.65 Million |
Common Stock | 3270.00 | 3270.00 | 3270.00 | 3270.00 | 3270.00 | 3270.00 |
Retained Earnings | 22.46 Million | 23.01 Million | 18.87 Million | 15.8 Million | 16.76 Million | 15.67 Million |
Accumulated other comprehensive income | -5.95 Million | -5.35 Million | 94.00 | 1.21 Million | 754.31 Thousand | -123.41 Thousand |
Common Stock Equity | 16.61 Million | 17.76 Million | 18.98 Million | 17.12 Million | 17.78 Million | 15.65 Million |
Capital Lease Obligation | 322.58 Thousand | 463.02 Thousand | 938.56 Thousand | 936.82 Thousand | 127.64 Thousand | 51.11 Thousand |
Total Investments | -1.00 | - | 522.55 Thousand | 1.12 Million | 1.24 Million | 830.33 Thousand |
Total Debt | 636.45 Thousand | 463.02 Thousand | 938.56 Thousand | 936.82 Thousand | 127.64 Thousand | 534.92 Thousand |
Net Debt | -17.52 Million | -23.35 Million | -22.11 Million | -18.43 Million | -20.07 Million | -22.2 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 23.28 Million | 22.52 Million | 23.3 Million | 23.28 Million | 23.28 Million | 24.87 Million |
Total Current Assets | 20.54 Million | 20.45 Million | 21.12 Million | 21.08 Million | 21.08 Million | 22.98 Million |
Cash And Short Term Investments | 19.53 Million | 18.98 Million | 17.96 Million | 18.16 Million | 18.16 Million | 20.03 Million |
Cash and Cash Equivalents | 19.53 Million | 18.98 Million | 17.96 Million | 18.16 Million | 18.16 Million | 20.03 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 199.09 Thousand | 52.32 Thousand | 885.89 Thousand | 637.52 Thousand | 637.52 Thousand | 660.67 Thousand |
Inventory | 650.32 Thousand | 1.26 Million | 1.68 Million | 1.75 Million | 1.75 Million | 1.93 Million |
Other Current Assets | 160.46 Thousand | 146.96 Thousand | 587.04 Thousand | 523.7 Thousand | 523.7 Thousand | 272.99 Thousand |
Total Non-Current Assets | 2.73 Million | 2.07 Million | 2.17 Million | 2.19 Million | 2.19 Million | 1.89 Million |
Net PPE | 1.18 Million | 1 Million | 887.12 Thousand | 934.59 Thousand | 934.59 Thousand | 1.07 Million |
Good Will And Intangible Assets | 198.61 Thousand | 242.2 Thousand | 292.79 Thousand | 310.28 Thousand | 310.28 Thousand | 354.76 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 198.61 Thousand | 242.2 Thousand | 292.79 Thousand | 310.28 Thousand | 310.28 Thousand | 354.76 Thousand |
Long-Term Investments | 86.15 Thousand | 122.56 Thousand | - | -1.00 | -1.00 | 232.14 Thousand |
Tax Assets | 1.09 Million | 549.71 Thousand | 705.4 Thousand | 675 Thousand | 675 Thousand | 175.79 Thousand |
Other Non Current Assets | 174.82 Thousand | 154.23 Thousand | 294.51 Thousand | 277.95 Thousand | 277.95 Thousand | 53.93 Thousand |
Other Assets | - | 1.00 | - | 1.00 | 1.00 | - |
Total Liabilities | 8.41 Million | 6.59 Million | 5.95 Million | 6.66 Million | 6.66 Million | 7.3 Million |
Total Current Liabilities | 8.07 Million | 6.37 Million | 5.66 Million | 6.34 Million | 6.34 Million | 6.9 Million |
Account Payables | 2.8 Million | 1.04 Million | 824.45 Thousand | 642.48 Thousand | 642.48 Thousand | 649.13 Thousand |
Tax Payables | 68.71 Thousand | 343.87 Thousand | 833.26 Thousand | 436.44 Thousand | 436.44 Thousand | 435.29 Thousand |
Short Term Debt | 315.51 Thousand | 238.68 Thousand | 293.23 Thousand | 313.87 Thousand | 313.87 Thousand | 348.82 Thousand |
Deferred Revenue | 156.79 Thousand | 641.89 Thousand | 679.98 Thousand | 1.16 Million | 1.16 Million | 1.1 Million |
Other Current Liabilities | 4.79 Million | 4.44 Million | 3.86 Million | 4.22 Million | 4.22 Million | 4.79 Million |
Total Non Current Liabilities | 346.9 Thousand | 219.22 Thousand | 287.49 Thousand | 322.58 Thousand | 322.58 Thousand | 397.73 Thousand |
Long-Term Debt | 346.9 Thousand | 219.23 Thousand | 287.49 Thousand | 322.58 Thousand | 322.58 Thousand | 397.73 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | -1.00 | - | -1.00 | -1.00 | - |
Other Liabilities | 1.00 | 1.00 | - | 1.00 | 1.00 | - |
Total Equity | 14.86 Million | 15.93 Million | 17.35 Million | 16.61 Million | 16.61 Million | 17.57 Million |
Stock Holders Equity | 14.86 Million | 15.93 Million | 17.35 Million | 16.61 Million | 16.61 Million | 17.57 Million |
Common Stock | 3270.00 | 3270.00 | 3270.00 | 3270.00 | 3270.00 | 3270.00 |
Retained Earnings | 22.06 Million | 22.02 Million | 22.18 Million | 22.46 Million | 22.46 Million | 22.85 Million |
Accumulated other comprehensive income | -7.31 Million | -6.19 Million | -4.93 Million | -5.95 Million | -5.95 Million | -5.38 Million |
Common Stock Equity | 14.86 Million | 15.93 Million | 17.35 Million | 16.61 Million | 16.61 Million | 17.57 Million |
Capital Lease Obligation | 346.9 Thousand | 219.23 Thousand | 287.49 Thousand | 322.58 Thousand | 322.58 Thousand | 746.56 Thousand |
Total Investments | 86.15 Thousand | 122.56 Thousand | - | -1.00 | -1.00 | 232.14 Thousand |
Total Debt | 662.41 Thousand | 457.91 Thousand | 580.73 Thousand | 636.45 Thousand | 636.45 Thousand | 746.56 Thousand |
Net Debt | -18.87 Million | -18.52 Million | -17.38 Million | -17.52 Million | -17.52 Million | -19.29 Million |
CHEVIOT
605007
CREATIVEYE
MPSLTD
MUNJALAU
9535