USD 0.04
(-0.24%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 18 Thousand | 3000.00 | - | - | - | - |
Cost of Revenue | - | 19.07 Thousand | - | - | - | - |
Gross Profit | 18 Thousand | -16.07 Thousand | - | - | - | - |
Operating Expenses | 164.3 Thousand | 56.2 Thousand | 93.48 Thousand | 9715.00 | 13.49 Thousand | 20.65 Thousand |
Selling, General and Administrative Expenses | 51.57 Thousand | 56.2 Thousand | 93.48 Thousand | 9715.00 | 13.49 Thousand | 20.65 Thousand |
Research and Development Expenses | 112.73 Thousand | 28.99 Thousand | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 164.3 Thousand | 75.27 Thousand | 93.48 Thousand | 9715.00 | 13.49 Thousand | 20.65 Thousand |
Operating Income | -146.3 Thousand | -72.27 Thousand | -93.48 Thousand | -9720.00 | -13.5 Thousand | -20.65 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 2.00 | -236.55 Thousand | -206.29 Thousand | -171.86 Thousand | -161.14 Thousand |
Earnings before Tax | -146.3 Thousand | -72.27 Thousand | -93.48 Thousand | -9715.00 | -13.49 Thousand | -20.65 Thousand |
Net Income | -146.3 Thousand | -72.27 Thousand | -93.48 Thousand | -9715.00 | -13.49 Thousand | -20.65 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 107.32 Million | 107.32 Million | 95.32 Million | 95.32 Million | 95.32 Million | 95.32 Million |
Weighted Average Shares Outstanding (Diluted) | 107.32 Million | 107.32 Million | 95.32 Million | 95.32 Million | 95.32 Million | 95.32 Million |
Gross Margin | 1.00 | -5.36 | - | - | - | - |
EBIT Margin | -8.13 | -17.84 | - | - | - | - |
Profit Margin | -8.13 | -24.09 | - | - | - | - |
EBITDA | -146.3 Thousand | -53.51 Thousand | -93.48 Thousand | -9720.00 | -13.5 Thousand | -20.65 Thousand |
Earnings Before Tax Margin | -8.13 | -24.09 | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 4500.00 | 4500.00 | 4500.00 | 4500.00 | 4500.00 | 3000.00 |
Cost of Revenue | - | - | - | - | - | 19.07 Thousand |
Gross Profit | 4500.00 | 4500.00 | 4500.00 | 4500.00 | 4500.00 | -16.07 Thousand |
Operating Expenses | 42.95 Thousand | 42.44 Thousand | 48.94 Thousand | 34.65 Thousand | 38.25 Thousand | 56.2 Thousand |
Selling, General and Administrative Expenses | 4743.00 | 4815.00 | 11.31 Thousand | 15.92 Thousand | 16.24 Thousand | - |
Research and Development Expenses | 38.2 Thousand | 37.63 Thousand | 37.63 Thousand | 18.73 Thousand | 18.73 Thousand | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 42.95 Thousand | 42.44 Thousand | 48.94 Thousand | 34.65 Thousand | 38.25 Thousand | 75.27 Thousand |
Operating Income | -38.45 Thousand | -37.94 Thousand | -44.44 Thousand | -30.15 Thousand | -33.75 Thousand | -72.27 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | - | -43.27 Thousand | -43.81 Thousand | 39.58 Thousand | 2.00 |
Earnings before Tax | -38.45 Thousand | -37.94 Thousand | -44.44 Thousand | -30.15 Thousand | -33.75 Thousand | -72.27 Thousand |
Net Income | -38.45 Thousand | -37.94 Thousand | -44.44 Thousand | -30.15 Thousand | -33.75 Thousand | -72.27 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 107.32 Million | 107.32 Million | 107.32 Million | 107.32 Million | 107.32 Million | 107.32 Million |
Weighted Average Shares Outstanding (Diluted) | 107.32 Million | 107.32 Million | 107.32 Million | 107.32 Million | 107.32 Million | 107.32 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | -5.36 |
EBIT Margin | -8.54 | -8.43 | -9.88 | -6.70 | -7.50 | - |
Profit Margin | -8.54 | -8.43 | -9.88 | -6.70 | -7.50 | -24.09 |
EBITDA | -38.45 Thousand | -37.94 Thousand | -44.44 Thousand | -30.15 Thousand | -33.75 Thousand | - |
Earnings Before Tax Margin | -8.54 | -8.43 | -9.88 | -6.70 | -7.50 | -24.09 |
BEVVF
LT
HAPPYFORGE
MGDDY
GESHIP
VINYLINDIA