Bee Vectoring Technologies International Inc. (BEVVF)
USD 0.02
(33.33%)
USD 0.02
(33.33%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 601.64 Thousand | 496.74 Thousand | 399.08 Thousand | 288.86 Thousand | 58.17 Thousand | - |
| Cost of Revenue | 283.5 Thousand | 250.45 Thousand | 232.57 Thousand | 176.58 Thousand | 44.86 Thousand | 96.92 Thousand |
| Gross Profit | 318.14 Thousand | 246.28 Thousand | 166.5 Thousand | 112.28 Thousand | 13.31 Thousand | -96.92 Thousand |
| Operating Expenses | 318.14 Thousand | 4.77 Million | 4.29 Million | 6.76 Million | 2.94 Million | 2.95 Million |
| Selling, General and Administrative Expenses | 3.15 Million | 3.64 Million | 3.56 Million | 6.3 Million | 2.46 Million | 2.51 Million |
| Research and Development Expenses | 435.55 Thousand | 914.87 Thousand | 575.77 Thousand | 349.83 Thousand | 372.98 Thousand | 343.41 Thousand |
| Other Expenses | - | 305.71 Thousand | - | - | - | - |
| Cost and Expenses | 4.07 Million | 5.02 Million | 4.52 Million | 6.94 Million | 2.98 Million | 2.95 Million |
| Operating Income | -3.47 Million | -4.52 Million | -4.11 Million | -6.57 Million | -2.95 Million | -2.92 Million |
| Interest Expense | 187.86 Thousand | 30.67 Thousand | - | - | - | - |
| Income Tax Expense | - | 30.67 Thousand | -8310.00 | 60.5 Thousand | -30.97 Thousand | 32.88 Thousand |
| Earnings before Tax | -4.67 Million | -4.93 Million | -4.12 Million | -6.71 Million | -2.89 Million | -2.99 Million |
| Net Income | -4.67 Million | -4.93 Million | -4.12 Million | -6.71 Million | -2.89 Million | -2.99 Million |
| Earnings Per Share Basic | -0.03 | -0.04 | -0.04 | -0.08 | -0.04 | -0.04 |
| Earnings Per Share Diluted | -0.03 | -0.04 | -0.04 | -0.08 | -0.04 | -0.04 |
| Weighted Average Shares Outstanding | 137.55 Million | 120.2 Million | 114.14 Million | 85.69 Million | 77.65 Million | 68.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 137.55 Million | 120.2 Million | 114.14 Million | 85.69 Million | 77.65 Million | 68.99 Million |
| Gross Margin | 0.53 | 0.50 | 0.42 | 0.39 | 0.23 | - |
| EBIT Margin | -7.05 | -8.63 | -9.83 | -22.35 | -48.87 | - |
| Profit Margin | -7.77 | -9.93 | -10.33 | -23.25 | -49.81 | - |
| EBITDA | -4.24 Million | -4.28 Million | -3.92 Million | -6.45 Million | -2.81 Million | -2.57 Million |
| Earnings Before Tax Margin | -5.77 | -9.11 | -10.32 | -22.76 | -50.76 | - |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 23.05 Thousand | 81.92 Thousand | 16.96 Thousand | -6733.00 | 601.64 Thousand | 203.23 Thousand |
| Cost of Revenue | 3666.00 | 76.85 Thousand | 44.45 Thousand | 3408.00 | 283.5 Thousand | 193.95 Thousand |
| Gross Profit | 19.39 Thousand | 5067.00 | -27.49 Thousand | -10.14 Thousand | 318.14 Thousand | 9282.00 |
| Operating Expenses | 441.41 Thousand | 395.87 Thousand | 1.62 Million | 1.74 Million | 3.91 Million | 772.86 Thousand |
| Selling, General and Administrative Expenses | 419.28 Thousand | 387.13 Thousand | 1.6 Million | 761.65 Thousand | - | 695.59 Thousand |
| Research and Development Expenses | 22.13 Thousand | 8742.00 | 18.3 Thousand | 88.65 Thousand | - | 77.27 Thousand |
| Other Expenses | - | - | - | - | 248.9 Thousand | - |
| Cost and Expenses | 445.08 Thousand | 472.72 Thousand | 1.66 Million | 1.74 Million | 4.19 Million | 966.81 Thousand |
| Operating Income | -422.02 Thousand | -390.81 Thousand | -1.65 Million | -849.67 Thousand | -3.3 Million | -763.58 Thousand |
| Interest Expense | - | 51.75 Thousand | - | - | 187.86 Thousand | 66.5 Thousand |
| Income Tax Expense | 4.00 | -3.00 | -3.00 | - | 436.77 Thousand | 3.00 |
| Earnings before Tax | -1.18 Million | 20.91 Thousand | -1.65 Million | -1.81 Million | -4.67 Million | -836.22 Thousand |
| Net Income | -1.18 Million | 20.91 Thousand | -1.65 Million | -1.81 Million | -4.67 Million | -836.22 Thousand |
| Earnings Per Share Basic | -0.01 | 0.00 | -0.01 | -0.01 | - | -0.01 |
| Earnings Per Share Diluted | -0.01 | 0.00 | -0.01 | -0.01 | - | -0.01 |
| Weighted Average Shares Outstanding | 185.98 Million | 139.55 Million | 145.09 Million | 142.9 Million | 137.55 Million | 139.55 Million |
| Weighted Average Shares Outstanding (Diluted) | 185.97 Million | 139.55 Million | 145.09 Million | 142.89 Million | 137.55 Million | 139.55 Million |
| Gross Margin | 0.84 | 0.06 | -1.62 | 1.51 | 0.53 | 0.05 |
| EBIT Margin | -17.71 | -4.22 | -94.83 | 121.49 | - | -3.26 |
| Profit Margin | -51.29 | 0.26 | -97.44 | 269.61 | -7.77 | -4.11 |
| EBITDA | -408.22 Thousand | -345.87 Thousand | -1.6 Million | -817.98 Thousand | - | -662.87 Thousand |
| Earnings Before Tax Margin | -18.30 | -4.77 | -97.40 | 126.20 | -5.50 | -3.76 |
LT
HAPPYFORGE
2090
GESHIP
VINYLINDIA
ETER