USD 1.3
(-2.99%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.94 Billion | 3.18 Billion | 2.97 Billion | 3.05 Billion | 3.47 Billion | 3.89 Billion |
Total Current Assets | 381.85 Million | 470.61 Million | 289.86 Million | 261.56 Million | 368.27 Million | 515.39 Million |
Cash And Short Term Investments | 20.5 Million | 49.88 Million | 13.3 Million | 44.19 Million | 28.4 Million | 84.82 Million |
Cash and Cash Equivalents | 20.5 Million | 49.88 Million | 13.3 Million | 44.19 Million | 28.4 Million | 84.82 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 304.54 Million | 359.97 Million | 227.38 Million | 164.68 Million | 273.76 Million | 353.59 Million |
Inventory | 56.8 Million | 60.75 Million | 49.17 Million | 52.67 Million | 47.29 Million | 58.17 Million |
Other Current Assets | 56.8 Million | 60.75 Million | 49.17 Million | 52.67 Million | 18.8 Million | 18.8 Million |
Total Non-Current Assets | 2.56 Billion | 2.71 Billion | 2.68 Billion | 2.79 Billion | 3.1 Billion | 3.37 Billion |
Net PPE | 2.35 Billion | 2.51 Billion | 2.51 Billion | 2.64 Billion | 2.85 Billion | 3.2 Billion |
Good Will And Intangible Assets | - | - | - | - | 2.98 Billion | -198.1 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | 125.35 Million | 177.01 Million |
Tax Assets | 209.64 Million | 196.37 Million | 174.23 Million | 143.22 Million | 121.74 Million | 99.05 Million |
Other Non Current Assets | - | - | - | - | -2.98 Billion | 99.05 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.63 Billion | 1.89 Billion | 1.78 Billion | 1.68 Billion | 2 Billion | 2.1 Billion |
Total Current Liabilities | 366.07 Million | 1.17 Billion | 185.63 Million | 162.95 Million | 241.28 Million | 671.61 Million |
Account Payables | 114.57 Million | 145.39 Million | 76.92 Million | 35.47 Million | 67.52 Million | 117.78 Million |
Tax Payables | 4.17 Million | 4.42 Million | 1.38 Million | 8.42 Million | 4.48 Million | 3.8 Million |
Short Term Debt | 119.04 Million | 894.01 Million | 5.26 Million | 8.25 Million | 9.99 Million | 376.61 Million |
Deferred Revenue | 16.29 Million | 10.75 Million | 5.38 Million | 9.09 Million | 8.71 Million | 16.85 Million |
Other Current Liabilities | 116.16 Million | 128.25 Million | 98.06 Million | 110.12 Million | 155.05 Million | 160.36 Million |
Total Non Current Liabilities | 1.27 Billion | 716.72 Million | 1.59 Billion | 1.52 Billion | 1.76 Billion | 1.43 Billion |
Long-Term Debt | 1.09 Billion | 562.83 Million | 1.45 Billion | 1.39 Billion | 1.59 Billion | 1.35 Billion |
Deferred Revenue Non Current | 11.58 Million | - | - | 2.74 Million | 6.32 Million | 3.03 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.41 Million | 19.02 Million | 20.44 Million | 4.85 Million | 5.13 Million | 6 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 1.3 Billion | 1.28 Billion | 1.19 Billion | 1.36 Billion | 1.46 Billion | 1.79 Billion |
Stock Holders Equity | 1.3 Billion | 1.28 Billion | 1.19 Billion | 1.36 Billion | 1.46 Billion | 1.71 Billion |
Common Stock | 267.48 Million | 267.79 Million | 230.37 Million | 230.35 Million | 230.1 Million | 206.32 Million |
Retained Earnings | 762.76 Million | 721.52 Million | 713.4 Million | 872.87 Million | 961.99 Million | 1.19 Billion |
Accumulated other comprehensive income | 254.76 Million | 276.05 Million | 223.3 Million | 235.27 Million | 243.77 Million | 315.09 Million |
Common Stock Equity | 1.3 Billion | 1.28 Billion | 1.19 Billion | 1.36 Billion | 1.46 Billion | 1.71 Billion |
Capital Lease Obligation | 11.58 Million | 17.27 Million | 9.58 Million | 14.3 Million | 19.51 Million | 9.68 Million |
Total Investments | - | - | - | - | 125.35 Million | 177.01 Million |
Total Debt | 1.23 Billion | 1.45 Billion | 1.46 Billion | 1.39 Billion | 1.6 Billion | 1.72 Billion |
Net Debt | 1.2 Billion | 1.4 Billion | 1.45 Billion | 1.35 Billion | 1.57 Billion | 1.64 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 2.91 Billion | 2.98 Billion | 2.94 Billion | 2.94 Billion | 3.07 Billion | 3.03 Billion |
Total Current Assets | 360 Million | 414.18 Million | 381.85 Million | 381.85 Million | 425.69 Million | 396.67 Million |
Cash And Short Term Investments | 25.22 Million | 39.1 Million | 20.5 Million | 20.5 Million | 47.07 Million | 44.07 Million |
Cash and Cash Equivalents | 25.22 Million | 39.1 Million | 20.5 Million | 20.5 Million | 47.07 Million | 44.07 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 275.9 Million | 315.6 Million | 304.54 Million | 304.54 Million | 319.8 Million | 298.7 Million |
Inventory | 58.87 Million | 59.47 Million | 56.8 Million | 56.8 Million | 58.81 Million | 53.9 Million |
Other Current Assets | 58.87 Million | 59.47 Million | 56.8 Million | 56.8 Million | 58.81 Million | 53.9 Million |
Total Non-Current Assets | 2.55 Billion | 2.56 Billion | 2.56 Billion | 2.56 Billion | 2.64 Billion | 2.63 Billion |
Net PPE | 2.34 Billion | 2.35 Billion | 2.35 Billion | 2.35 Billion | 2.43 Billion | 2.43 Billion |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 211.85 Million | 211.33 Million | 209.64 Million | 209.64 Million | 209.75 Million | 203.66 Million |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.58 Billion | 1.65 Billion | 1.63 Billion | 1.63 Billion | 1.77 Billion | 1.74 Billion |
Total Current Liabilities | 371.51 Million | 374.76 Million | 366.07 Million | 366.07 Million | 1.59 Billion | 1.58 Billion |
Account Payables | 242.71 Million | 244.24 Million | 231.83 Million | 114.57 Million | 269.05 Million | 245.32 Million |
Tax Payables | 3.75 Million | 5.32 Million | 4.17 Million | 4.17 Million | 4.94 Million | 4.66 Million |
Short Term Debt | 118.58 Million | 118.56 Million | 119.04 Million | 119.04 Million | 1.3 Billion | 1.32 Billion |
Deferred Revenue | 3.75 Million | 5.32 Million | 16.29 Million | 16.29 Million | - | - |
Other Current Liabilities | 6.46 Million | 6.64 Million | -1.1 Million | 116.16 Million | 19.48 Million | 12 Million |
Total Non Current Liabilities | 1.21 Billion | 1.27 Billion | 1.27 Billion | 1.27 Billion | 182.14 Million | 163.54 Million |
Long-Term Debt | 1.03 Billion | 1.1 Billion | 1.09 Billion | 1.09 Billion | 12.67 Million | 7.8 Million |
Deferred Revenue Non Current | 15.17 Million | 13.93 Million | 11.58 Million | 11.58 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.63 Million | 14.53 Million | 15.41 Million | 15.41 Million | 14.79 Million | 10.25 Million |
Other Liabilities | 1.00 | - | 1.00 | 1.00 | - | - |
Total Equity | 1.33 Billion | 1.32 Billion | 1.3 Billion | 1.3 Billion | 1.3 Billion | 1.28 Billion |
Stock Holders Equity | 1.33 Billion | 1.32 Billion | 1.3 Billion | 1.3 Billion | 1.3 Billion | 1.28 Billion |
Common Stock | 268.75 Million | 268.97 Million | 267.48 Million | 267.48 Million | 267.97 Million | 268.46 Million |
Retained Earnings | 757.01 Million | 761.54 Million | 762.76 Million | 762.76 Million | 730.84 Million | 736.07 Million |
Accumulated other comprehensive income | 285.88 Million | 275.16 Million | 254.76 Million | 254.76 Million | 278.12 Million | 254.9 Million |
Common Stock Equity | 1.33 Billion | 1.32 Billion | 1.3 Billion | 1.3 Billion | 1.3 Billion | 1.28 Billion |
Capital Lease Obligation | 15.17 Million | 13.93 Million | 11.58 Million | 11.58 Million | 21.86 Million | 13.95 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.16 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.31 Billion | 1.33 Billion |
Net Debt | 1.14 Billion | 1.19 Billion | 1.2 Billion | 1.2 Billion | 1.26 Billion | 1.29 Billion |
MSGP
SNMYF
AUDYF
0669
688059
KEBNI-B