USD 243.5
(0.1%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 60.52 Billion | 60.56 Billion | 59.42 Billion | 52.31 Billion | 52.58 Billion | 46.26 Billion |
Total Current Assets | 9.72 Billion | 8.64 Billion | 9.28 Billion | 13.72 Billion | 10.75 Billion | 7.04 Billion |
Cash And Short Term Investments | 2.55 Billion | 1.96 Billion | 3.29 Billion | 8.88 Billion | 5.34 Billion | 1.84 Billion |
Cash and Cash Equivalents | 2.55 Billion | 1.96 Billion | 3.29 Billion | 8.68 Billion | 4.83 Billion | 1.82 Billion |
Short Term Investments | 884 Million | -71 Million | -46 Million | 200 Million | 511 Million | 11 Million |
Net Receivables | 3.2 Billion | 3.63 Billion | 3.35 Billion | 2.74 Billion | 3.02 Billion | 2.93 Billion |
Inventory | 2.75 Billion | 2.78 Billion | 2.44 Billion | 1.93 Billion | 2.16 Billion | 2.04 Billion |
Other Current Assets | 1.2 Billion | 258 Million | 192 Million | 163 Million | 211 Million | 219 Million |
Total Non-Current Assets | 50.8 Billion | 51.92 Billion | 50.14 Billion | 38.59 Billion | 41.83 Billion | 39.23 Billion |
Net PPE | 8.25 Billion | 7.75 Billion | 7.14 Billion | 5.1 Billion | 5.63 Billion | 3.36 Billion |
Good Will And Intangible Assets | 41.27 Billion | 42.85 Billion | 41.7 Billion | 32.68 Billion | 35.37 Billion | 35.11 Billion |
Good Will | 30.26 Billion | 30.73 Billion | 29.41 Billion | 22.65 Billion | 24.07 Billion | 23.24 Billion |
Intangible Assets | 11.01 Billion | 12.12 Billion | 12.29 Billion | 10.03 Billion | 11.3 Billion | 11.87 Billion |
Long-Term Investments | 81 Million | 462 Million | 331 Million | -72 Million | -364 Million | 171 Million |
Tax Assets | 387 Million | 408 Million | 498 Million | 418 Million | 429 Million | 336 Million |
Other Non Current Assets | 804 Million | 438 Million | 476 Million | 464 Million | 760 Million | 243 Million |
Other Assets | - | 1 Million | -1 Million | - | - | -2 Million |
Total Liabilities | 21.63 Billion | 22.41 Billion | 23.43 Billion | 19.52 Billion | 17.25 Billion | 13 Billion |
Total Current Liabilities | 9.74 Billion | 7.88 Billion | 8.66 Billion | 6.17 Billion | 5.61 Billion | 7.01 Billion |
Account Payables | 2.38 Billion | 2.29 Billion | 2.21 Billion | 1.86 Billion | 1.77 Billion | 1.74 Billion |
Tax Payables | 561 Million | 711 Million | 805 Million | 530 Million | 455 Million | 99 Million |
Short Term Debt | 2.69 Billion | 1.01 Billion | 1.6 Billion | 1.16 Billion | 932 Million | 1.18 Billion |
Deferred Revenue | 561 Million | 3.17 Billion | 3.68 Billion | 2.21 Billion | 1.92 Billion | 3.13 Billion |
Other Current Liabilities | 4.1 Billion | 1.4 Billion | 1.16 Billion | 936 Million | 994 Million | 947 Million |
Total Non Current Liabilities | 11.89 Billion | 14.52 Billion | 14.76 Billion | 13.35 Billion | 11.63 Billion | 5.99 Billion |
Long-Term Debt | 6.55 Billion | 11.19 Billion | 11.4 Billion | 10.73 Billion | 8.48 Billion | 2.58 Billion |
Deferred Revenue Non Current | 2.39 Billion | 912 Million | 27 Million | 2 Million | 988 Million | 1.08 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 788 Million | 43 Million | 874 Million | 726 Million | 26 Million | 76 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 38.89 Billion | 38.14 Billion | 35.99 Billion | 32.79 Billion | 35.33 Billion | 33.26 Billion |
Stock Holders Equity | 38.23 Billion | 37.45 Billion | 35.18 Billion | 32.26 Billion | 34.79 Billion | 32.82 Billion |
Common Stock | 82 Million | 81 Million | 80 Million | 79 Million | 79 Million | 77 Million |
Retained Earnings | 2.28 Billion | 2.15 Billion | 1.46 Billion | 85 Million | 1.07 Billion | 1.08 Billion |
Accumulated other comprehensive income | 212 Million | 1.23 Billion | 139 Million | -1.57 Billion | 564 Million | 12.04 Billion |
Common Stock Equity | 38.23 Billion | 37.45 Billion | 35.18 Billion | 32.26 Billion | 34.79 Billion | 32.82 Billion |
Capital Lease Obligation | 2.39 Billion | 3.18 Billion | 3.06 Billion | 1.93 Billion | 2.14 Billion | 28 Million |
Total Investments | 81 Million | 391 Million | 285 Million | 128 Million | 147 Million | 182 Million |
Total Debt | 11.65 Billion | 12.2 Billion | 13.01 Billion | 11.89 Billion | 9.41 Billion | 3.76 Billion |
Net Debt | 9.09 Billion | 10.24 Billion | 9.72 Billion | 3.21 Billion | 4.57 Billion | 1.93 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 61.49 Billion | 61.49 Billion | 60.52 Billion | 60.52 Billion | 60.52 Billion | 60.22 Billion |
Total Current Assets | 10.06 Billion | 10.06 Billion | 9.72 Billion | 9.72 Billion | 9.72 Billion | 9.06 Billion |
Cash And Short Term Investments | 2.16 Billion | 2.16 Billion | 2.55 Billion | 2.55 Billion | 2.55 Billion | 1.68 Billion |
Cash and Cash Equivalents | 2.16 Billion | 2.16 Billion | 2.55 Billion | 2.55 Billion | 2.55 Billion | 1.68 Billion |
Short Term Investments | 222 Million | - | 884 Million | 884 Million | - | 205 Million |
Net Receivables | 3.38 Billion | 3.38 Billion | 3.2 Billion | 3.2 Billion | 2.96 Billion | 3.27 Billion |
Inventory | 2.98 Billion | 2.98 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.91 Billion |
Other Current Assets | 1.19 Billion | 1.52 Billion | 1.2 Billion | 1.2 Billion | 1.44 Billion | 1.18 Billion |
Total Non-Current Assets | 51.43 Billion | 51.43 Billion | 50.8 Billion | 50.8 Billion | 50.8 Billion | 51.16 Billion |
Net PPE | 8.56 Billion | 8.56 Billion | 8.25 Billion | 8.25 Billion | 8.25 Billion | 7.88 Billion |
Good Will And Intangible Assets | 41.34 Billion | 41.34 Billion | 41.27 Billion | 41.27 Billion | 41.27 Billion | 41.94 Billion |
Good Will | 30.71 Billion | 30.71 Billion | 30.26 Billion | 30.26 Billion | 30.26 Billion | 30.39 Billion |
Intangible Assets | 10.63 Billion | 10.63 Billion | 11.01 Billion | 11.01 Billion | 11.01 Billion | 11.55 Billion |
Long-Term Investments | 470 Million | 470 Million | 81 Million | 81 Million | 445 Million | 82 Million |
Tax Assets | 429 Million | - | 387 Million | 387 Million | - | 417 Million |
Other Non Current Assets | 618 Million | 1.04 Billion | 804 Million | 804 Million | 827 Million | 833 Million |
Other Assets | - | - | - | - | - | -1 Million |
Total Liabilities | 21.86 Billion | 21.86 Billion | 21.63 Billion | 21.63 Billion | 21.63 Billion | 21.86 Billion |
Total Current Liabilities | 11.37 Billion | 11.37 Billion | 9.74 Billion | 9.74 Billion | 9.74 Billion | 9.89 Billion |
Account Payables | 2.57 Billion | 2.57 Billion | 2.38 Billion | 2.38 Billion | 2.38 Billion | 2.27 Billion |
Tax Payables | 788 Million | - | 561 Million | 561 Million | - | 865 Million |
Short Term Debt | 3.34 Billion | 3.34 Billion | 2.69 Billion | 2.69 Billion | 1.85 Billion | 2.84 Billion |
Deferred Revenue | 202 Million | - | 561 Million | 561 Million | - | 1.2 Billion |
Other Current Liabilities | 5.25 Billion | 5.45 Billion | 4.1 Billion | 4.1 Billion | 5.5 Billion | 3.56 Billion |
Total Non Current Liabilities | 10.48 Billion | 10.48 Billion | 11.89 Billion | 11.89 Billion | 11.89 Billion | 11.96 Billion |
Long-Term Debt | 5.06 Billion | 7.72 Billion | 6.55 Billion | 6.55 Billion | 8.95 Billion | 8.89 Billion |
Deferred Revenue Non Current | 15 Million | - | 2.39 Billion | 2.39 Billion | - | 694 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.35 Billion | 2.76 Billion | 788 Million | 788 Million | 2.93 Billion | 89 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 39.62 Billion | 39.62 Billion | 38.89 Billion | 38.89 Billion | 38.89 Billion | 38.36 Billion |
Stock Holders Equity | 39.02 Billion | 39.02 Billion | 38.23 Billion | 38.23 Billion | 38.23 Billion | 37.72 Billion |
Common Stock | 82 Million | 82 Million | 82 Million | 82 Million | 82 Million | 82 Million |
Retained Earnings | 15.09 Billion | 15.09 Billion | 2.28 Billion | 2.28 Billion | 15.37 Billion | 1.36 Billion |
Accumulated other comprehensive income | 645 Million | 645 Million | 212 Million | 212 Million | 212 Million | 569 Million |
Common Stock Equity | 39.02 Billion | 39.02 Billion | 38.23 Billion | 38.23 Billion | 38.23 Billion | 37.72 Billion |
Capital Lease Obligation | 3.5 Billion | 3.5 Billion | 2.39 Billion | 2.39 Billion | 3.24 Billion | 3.17 Billion |
Total Investments | 470 Million | 470 Million | 81 Million | 81 Million | 445 Million | 82 Million |
Total Debt | 8.41 Billion | 11.07 Billion | 11.65 Billion | 11.65 Billion | 10.81 Billion | 11.74 Billion |
Net Debt | 6.24 Billion | 8.9 Billion | 9.09 Billion | 9.09 Billion | 8.25 Billion | 10.05 Billion |
002434
002265
000620
ADP
BSP
300753