USD 0.27
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.29 Million | 5.1 Million | 10.55 Million | 11.3 Million | 2.28 Million | 5.98 Million |
Total Current Assets | 3.29 Million | 5.1 Million | 10.55 Million | 4.92 Million | 2.28 Million | 4 Million |
Cash And Short Term Investments | 2.89 Million | 4.31 Million | 7.64 Million | 4.3 Million | 1.94 Million | 2.17 Million |
Cash and Cash Equivalents | 84 Thousand | 187.98 Thousand | 55.65 Thousand | 932.98 Thousand | 1.03 Million | 2.17 Million |
Short Term Investments | 2.81 Million | 4.12 Million | 7.59 Million | 3.37 Million | 910.82 Thousand | 1.97 Million |
Net Receivables | 392.22 Thousand | 716.73 Thousand | 332.44 Thousand | 578.63 Thousand | 276.08 Thousand | 1.81 Million |
Inventory | - | - | 13.07 Million | - | 1.37 Million | -6.15 Million |
Other Current Assets | -3.29 Million | -5.03 Million | -10.5 Million | -4.88 Million | -1.31 Million | 6.18 Million |
Total Non-Current Assets | 1.00 | 1.00 | 1.00 | 6.38 Million | 968.58 Thousand | 1.97 Million |
Net PPE | 1.00 | 1.00 | 1.00 | 6.38 Million | - | - |
Good Will And Intangible Assets | -3.29 Million | -5.1 Million | -10.55 Million | -11.3 Million | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.00 | 1.00 | 1.00 | 6.38 Million | 910.82 Thousand | 1.97 Million |
Tax Assets | 3.29 Million | 5.1 Million | 10.55 Million | 11.3 Million | 2.28 Million | 6.18 Million |
Other Non Current Assets | -1.00 | -1.00 | -1.00 | -6.38 Million | -2.22 Million | -6.18 Million |
Other Assets | - | - | - | - | -968.58 Thousand | - |
Total Liabilities | 1.05 Million | 834.15 Thousand | 962.43 Thousand | 428.05 Thousand | 370.05 Thousand | 461.28 Thousand |
Total Current Liabilities | 1.05 Million | 834.15 Thousand | 862.43 Thousand | 428.05 Thousand | 370.05 Thousand | 461.28 Thousand |
Account Payables | 564.97 Thousand | 425.87 Thousand | 470.43 Thousand | 203.44 Thousand | 200.72 Thousand | 218.6 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 260 Thousand | 260 Thousand | 343.22 Thousand | 213.1 Thousand | 169.32 Thousand | 169.32 Thousand |
Deferred Revenue | - | - | - | - | -209.25 Thousand | - |
Other Current Liabilities | 227.78 Thousand | 148.28 Thousand | 48.78 Thousand | 11.5 Thousand | 209.25 Thousand | 73.35 Thousand |
Total Non Current Liabilities | 1.05 Million | 574.15 Thousand | 100 Thousand | 269.87 Thousand | 220.05 Thousand | -3.72 Million |
Long-Term Debt | - | - | 100 Thousand | - | - | - |
Deferred Revenue Non Current | 1.05 Million | 834.15 Thousand | 962.43 Thousand | 428.05 Thousand | 370.05 Thousand | 461.28 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -260 Thousand | -10.5 Million | -158.18 Thousand | -150 Thousand | -461.28 Thousand |
Other Liabilities | -1.05 Million | -574.15 Thousand | - | -269.87 Thousand | -220.05 Thousand | 3.72 Million |
Total Equity | -660.53 Thousand | 210.63 Thousand | -140.18 Thousand | 6.73 Million | 1.02 Million | 3.52 Million |
Stock Holders Equity | 2.23 Million | 4.26 Million | 9.58 Million | 10.88 Million | 1.91 Million | 5.52 Million |
Common Stock | 18.58 Million | 18.55 Million | 18.37 Million | 18.36 Million | 17.81 Million | 17.81 Million |
Retained Earnings | -24.46 Million | -22.4 Million | -16.9 Million | -15.6 Million | -17.4 Million | -13.58 Million |
Accumulated other comprehensive income | 1.72 Million | 1.72 Million | 1.72 Million | 1.72 Million | 1.49 Million | 5.72 Million |
Common Stock Equity | 2.23 Million | 4.26 Million | 9.58 Million | 10.88 Million | 1.91 Million | 5.52 Million |
Capital Lease Obligation | 6.38 Million | 6.38 Million | 6.38 Million | 6.38 Million | - | - |
Total Investments | 2.81 Million | 4.12 Million | 7.59 Million | 3.37 Million | 910.82 Thousand | 1.97 Million |
Total Debt | 260 Thousand | 260 Thousand | 443.22 Thousand | 213.1 Thousand | 169.32 Thousand | 169.32 Thousand |
Net Debt | 175.99 Thousand | 72.01 Thousand | 387.56 Thousand | -719.87 Thousand | -868.04 Thousand | -2 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 2.47 Million | 2.2 Million | 2.64 Million | 3.29 Million | 3.29 Million | 5.14 Million |
Total Current Assets | 2.47 Million | 2.2 Million | 2.64 Million | 3.29 Million | 3.29 Million | 5.14 Million |
Cash And Short Term Investments | 2.3 Million | 1.98 Million | 2.33 Million | 2.89 Million | 2.89 Million | 4.14 Million |
Cash and Cash Equivalents | 101.29 Thousand | 88.81 Thousand | 49.17 Thousand | 84 Thousand | 84 Thousand | 336 Thousand |
Short Term Investments | 2.2 Million | 1.89 Million | 2.28 Million | 2.81 Million | 2.81 Million | 3.81 Million |
Net Receivables | 168.31 Thousand | 211.86 Thousand | 317.04 Thousand | 392.22 Thousand | 392.22 Thousand | 437.23 Thousand |
Inventory | - | - | - | - | - | 5.64 Million |
Other Current Assets | -2.47 Million | -2.2 Million | -2.64 Million | -3.29 Million | -3.29 Million | -5.08 Million |
Total Non-Current Assets | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Net PPE | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Good Will And Intangible Assets | - | - | - | - | -3.29 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Tax Assets | - | - | - | - | 3.29 Million | - |
Other Non Current Assets | - | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.3 Million | 1.11 Million | 1.08 Million | 1.05 Million | 1.05 Million | 821.65 Thousand |
Total Current Liabilities | 1.3 Million | 1.11 Million | 1.08 Million | 1.05 Million | 1.05 Million | 821.65 Thousand |
Account Payables | 762.44 Thousand | 596.13 Thousand | 577.28 Thousand | 564.97 Thousand | 564.97 Thousand | 363.87 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 246.83 Thousand | 246.83 Thousand | 260 Thousand | 260 Thousand | 260 Thousand | 260 Thousand |
Deferred Revenue | 300.28 Thousand | - | - | - | - | - |
Other Current Liabilities | -2.00 | 272.78 Thousand | 245.28 Thousand | 227.78 Thousand | 227.78 Thousand | 197.78 Thousand |
Total Non Current Liabilities | 1.3 Million | 1.11 Million | 1.08 Million | 1.05 Million | 1.05 Million | 821.65 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | 1.05 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.3 Million | 1.11 Million | 1.08 Million | 1.05 Million | - | 821.65 Thousand |
Other Liabilities | -1.3 Million | -1.11 Million | -1.08 Million | -1.05 Million | -1.05 Million | -821.65 Thousand |
Total Equity | 1.16 Million | 1.08 Million | 1.56 Million | 2.23 Million | -660.53 Thousand | 4.32 Million |
Stock Holders Equity | 1.16 Million | 1.08 Million | 1.56 Million | 2.23 Million | 2.23 Million | 4.32 Million |
Common Stock | 18.58 Million | 18.58 Million | 18.58 Million | 18.58 Million | 18.58 Million | 18.58 Million |
Retained Earnings | -25.54 Million | -25.61 Million | -25.13 Million | -24.46 Million | -24.46 Million | -22.38 Million |
Accumulated other comprehensive income | 1.72 Million | 1.72 Million | 1.72 Million | 1.72 Million | 1.72 Million | 1.72 Million |
Common Stock Equity | 1.16 Million | 1.08 Million | 1.56 Million | 2.23 Million | 2.23 Million | 4.32 Million |
Capital Lease Obligation | - | - | - | - | 6.38 Million | - |
Total Investments | 2.2 Million | 1.89 Million | 2.28 Million | 2.81 Million | 2.81 Million | 3.81 Million |
Total Debt | 246.83 Thousand | 246.83 Thousand | 260 Thousand | 260 Thousand | 260 Thousand | 260 Thousand |
Net Debt | 145.53 Thousand | 158.02 Thousand | 210.82 Thousand | 175.99 Thousand | 175.99 Thousand | -76 Thousand |
4005
SANOFI
0J5Q
4337
SEHKF
002384