USD 72.51
(-0.3%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 9.15 Billion | 9.13 Billion | 9.07 Billion | 8.91 Billion | 7.19 Billion | 6.44 Billion |
Total Current Assets | 3.82 Billion | 4.18 Billion | 3.86 Billion | 3.16 Billion | 2.22 Billion | 1.79 Billion |
Cash And Short Term Investments | 2.33 Billion | 2.73 Billion | 2.33 Billion | 1.17 Billion | 701 Million | 601.8 Million |
Cash and Cash Equivalents | 2.16 Billion | 2.72 Billion | 2.33 Billion | 1.17 Billion | 701 Million | 601.8 Million |
Short Term Investments | 173.4 Million | 16.2 Million | 31.9 Million | - | - | 100 Thousand |
Net Receivables | 600.4 Million | 625.6 Million | 617.6 Million | 1.34 Billion | 1.02 Billion | 648.7 Million |
Inventory | 679.8 Million | 617.6 Million | 623.7 Million | 501.2 Million | 395.1 Million | 444.9 Million |
Other Current Assets | 209.5 Million | 51.9 Million | 281.2 Million | 149.6 Million | 97.29 Million | 97.7 Million |
Total Non-Current Assets | 5.33 Billion | 4.95 Billion | 5.2 Billion | 5.75 Billion | 4.97 Billion | 4.64 Billion |
Net PPE | 537.8 Million | 579.7 Million | 550.5 Million | 648.3 Million | 572.2 Million | 470.9 Million |
Good Will And Intangible Assets | 4.28 Billion | 4.16 Billion | 4.51 Billion | 4.94 Billion | 3.96 Billion | 4.02 Billion |
Good Will | - | 3.28 Billion | 3.23 Billion | 3.28 Billion | 2.65 Billion | 2.56 Billion |
Intangible Assets | - | 888.6 Million | 1.28 Billion | 1.65 Billion | 1.3 Billion | 1.45 Billion |
Long-Term Investments | 96.4 Million | 26.2 Million | 12.5 Million | 9.5 Million | 11.4 Million | 58.8 Million |
Tax Assets | - | 56.6 Million | 16.2 Million | 21.9 Million | 15.5 Million | 17.2 Million |
Other Non Current Assets | 410.8 Million | 122.4 Million | 112.9 Million | 130.7 Million | 409 Million | 78.6 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.02 Billion | 4.12 Billion | 4.19 Billion | 4.7 Billion | 4.48 Billion | 4.32 Billion |
Total Current Liabilities | 1.03 Billion | 1.2 Billion | 937.7 Million | 1.32 Billion | 1.23 Billion | 1.07 Billion |
Account Payables | 786.8 Million | 175.2 Million | 197.7 Million | 215.9 Million | 178.8 Million | 186.5 Million |
Tax Payables | - | 62.3 Million | 44.2 Million | 70.9 Million | 125.3 Million | 56.1 Million |
Short Term Debt | 37.5 Million | 287 Million | 41.4 Million | 343.5 Million | 350.3 Million | 274.8 Million |
Deferred Revenue | 212.9 Million | 199.2 Million | 186.5 Million | 198 Million | 186.1 Million | 179.5 Million |
Other Current Liabilities | - | 545.9 Million | 512.1 Million | 569.4 Million | 524.1 Million | 429.29 Million |
Total Non Current Liabilities | 2.98 Billion | 2.91 Billion | 3.25 Billion | 3.37 Billion | 3.24 Billion | 3.25 Billion |
Long-Term Debt | 2.49 Billion | 2.53 Billion | 2.8 Billion | 2.71 Billion | 2.71 Billion | 2.78 Billion |
Deferred Revenue Non Current | - | 13.8 Million | 9.4 Million | 20.3 Million | 12.9 Million | 15.8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 432.3 Million | 349.9 Million | 348.7 Million | 391.5 Million | 320.6 Million | 181.59 Million |
Other Liabilities | - | - | - | - | - | 2.00 |
Total Equity | 5.13 Billion | 5.01 Billion | 4.87 Billion | 4.21 Billion | 2.7 Billion | 2.11 Billion |
Stock Holders Equity | 5.13 Billion | 5.01 Billion | 4.87 Billion | 4.21 Billion | 2.7 Billion | 2.11 Billion |
Common Stock | - | 3 Million | 3 Million | 3 Million | 2.9 Million | 2.9 Million |
Retained Earnings | - | 2.05 Billion | 1.6 Billion | 298.3 Million | -1.57 Billion | -2.68 Billion |
Accumulated other comprehensive income | - | -147.6 Million | -238.2 Million | -59.1 Million | -49.7 Million | -42.3 Million |
Common Stock Equity | 5.13 Billion | 5.01 Billion | 4.87 Billion | 4.21 Billion | 2.7 Billion | 2.11 Billion |
Capital Lease Obligation | - | 85.9 Million | 71.8 Million | 88.9 Million | 83 Million | 52.9 Million |
Total Investments | 269.8 Million | 42.4 Million | 12.5 Million | 9.5 Million | 11.4 Million | 58.8 Million |
Total Debt | 2.53 Billion | 2.81 Billion | 2.92 Billion | 3.14 Billion | 3.14 Billion | 3.11 Billion |
Net Debt | 374.4 Million | 95.7 Million | 582.1 Million | 1.97 Billion | 2.44 Billion | 2.5 Billion |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 9.15 Billion | 8.89 Billion | 8.71 Billion | 8.46 Billion | 9.13 Billion | 9.13 Billion |
Total Current Assets | 3.82 Billion | 3.99 Billion | 3.78 Billion | 3.49 Billion | 4.18 Billion | 4.18 Billion |
Cash And Short Term Investments | 2.33 Billion | 2.44 Billion | 2.18 Billion | 1.93 Billion | 2.72 Billion | 2.72 Billion |
Cash and Cash Equivalents | 2.16 Billion | 2.43 Billion | 2.18 Billion | 1.93 Billion | 2.72 Billion | 2.72 Billion |
Short Term Investments | 173.4 Million | 8.5 Million | 7.9 Million | 6 Million | 16.2 Million | 16.2 Million |
Net Receivables | 600.4 Million | 628.5 Million | 647.1 Million | 670.9 Million | 625.6 Million | 625.6 Million |
Inventory | 679.8 Million | 665.5 Million | 649.2 Million | 633.6 Million | 617.6 Million | 617.6 Million |
Other Current Assets | 209.5 Million | 108.1 Million | 312.4 Million | 257.6 Million | 218.8 Million | 218.8 Million |
Total Non-Current Assets | 5.33 Billion | 4.89 Billion | 4.92 Billion | 4.97 Billion | 4.95 Billion | 4.95 Billion |
Net PPE | 537.8 Million | 528.79 Million | 524.79 Million | 527 Million | 579.7 Million | 579.7 Million |
Good Will And Intangible Assets | 4.28 Billion | 3.97 Billion | 4.04 Billion | 4.13 Billion | 4.16 Billion | 4.16 Billion |
Good Will | - | 3.29 Billion | 3.29 Billion | 3.3 Billion | 3.28 Billion | 3.28 Billion |
Intangible Assets | - | 687.6 Million | 751.9 Million | 832.7 Million | 888.6 Million | 888.6 Million |
Long-Term Investments | 96.4 Million | 6.2 Million | 6.3 Million | 2.2 Million | 26.2 Million | 26.2 Million |
Tax Assets | - | 687.6 Million | 751.9 Million | 832.7 Million | 56.6 Million | 56.6 Million |
Other Non Current Assets | 410.8 Million | -308.2 Million | -401.6 Million | -525.2 Million | 122.39 Million | 122.39 Million |
Other Assets | - | - | - | - | 1.00 | 1.00 |
Total Liabilities | 4.02 Billion | 3.93 Billion | 3.87 Billion | 3.81 Billion | 4.12 Billion | 4.12 Billion |
Total Current Liabilities | 1.03 Billion | 1 Billion | 954.6 Million | 899 Million | 1.2 Billion | 1.2 Billion |
Account Payables | 786.8 Million | 202 Million | 202.5 Million | 183.8 Million | 175.2 Million | 175.2 Million |
Tax Payables | - | - | - | - | 62.3 Million | 62.3 Million |
Short Term Debt | 37.5 Million | 37.5 Million | 40.6 Million | 40.6 Million | 310.5 Million | 310.5 Million |
Deferred Revenue | 212.9 Million | 219 Million | 208 Million | 190.6 Million | 199.2 Million | 199.2 Million |
Other Current Liabilities | - | 543.9 Million | 503.5 Million | 484 Million | 522.4 Million | 522.4 Million |
Total Non Current Liabilities | 2.98 Billion | 2.93 Billion | 2.91 Billion | 2.91 Billion | 2.91 Billion | 2.91 Billion |
Long-Term Debt | 2.49 Billion | 2.5 Billion | 2.51 Billion | 2.52 Billion | 2.53 Billion | 2.53 Billion |
Deferred Revenue Non Current | - | 14.8 Million | 14.8 Million | 14.2 Million | 13.8 Million | 13.8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 432.3 Million | 398.6 Million | 368.1 Million | 360 Million | 349.89 Million | 349.89 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.13 Billion | 4.95 Billion | 4.84 Billion | 4.65 Billion | 5.01 Billion | 5.01 Billion |
Stock Holders Equity | 5.13 Billion | 4.95 Billion | 4.84 Billion | 4.65 Billion | 5.01 Billion | 5.01 Billion |
Common Stock | - | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Retained Earnings | - | 2.66 Billion | 2.47 Billion | 2.3 Billion | 2.05 Billion | 2.05 Billion |
Accumulated other comprehensive income | - | -139.5 Million | -137 Million | -118.8 Million | -147.6 Million | -147.6 Million |
Common Stock Equity | 5.13 Billion | 4.95 Billion | 4.84 Billion | 4.65 Billion | 5.01 Billion | 5.01 Billion |
Capital Lease Obligation | - | 16.1 Million | 13.8 Million | 14.7 Million | 62.4 Million | 62.4 Million |
Total Investments | 269.8 Million | 14.7 Million | 6.3 Million | 2.2 Million | 26.2 Million | 26.2 Million |
Total Debt | 2.53 Billion | 2.54 Billion | 2.56 Billion | 2.57 Billion | 2.9 Billion | 2.9 Billion |
Net Debt | 374.4 Million | 104 Million | 388.5 Million | 645.9 Million | 181.6 Million | 181.6 Million |
VTL
PRMW
RKFORGE
ESIFF
4005
SANOFI