USD 8.76
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 6.43 Billion | 32.81 Million | 101.91 Million | 53.29 Million | 73.98 Million | 96.3 Million |
Net Income | 4.19 Billion | 19.87 Million | 58.98 Million | 33.01 Million | 65.54 Million | 73.43 Million |
Depreciation & Amortization | 2.75 Billion | 16.79 Million | 18.27 Million | 20.08 Million | 16.22 Million | 13.49 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -754 Million | 7.23 Million | 18.23 Million | -12.23 Million | -11.07 Million | 7.17 Million |
Other non-cash items | 5.3 Billion | -11.09 Million | 6.42 Million | 12.42 Million | 3.29 Million | 2.2 Million |
Investing Cash Flow | -4.06 Billion | -31.13 Million | -27.46 Million | -20.27 Million | -37.95 Million | -40.2 Million |
Investments in PPE | -3.96 Billion | -20.3 Million | -17.57 Million | -17.14 Million | -16.15 Million | -13.53 Million |
Acquisitions | 711 Million | 7380.00 | -5.84 Million | 414.86 Thousand | -1.48 Million | -9.51 Million |
Investment purchases | -4.42 Billion | -20.6 Million | -16.53 Million | -9.7 Million | -23.69 Million | -14.68 Million |
Sales/Maturities of investments | 3.52 Billion | 9.7 Million | 10.43 Million | 3.05 Million | 4.08 Million | 54.1 Thousand |
Other Investing Activities | 94 Million | 66.41 Thousand | 2.05 Million | 3.1 Million | -699 Thousand | -2.52 Million |
Financing Cash Flow | -7.85 Billion | -68.22 Million | -16.13 Million | -46.98 Million | -46.31 Million | -21.05 Million |
Debt repayment | - | - | - | -18.85 Thousand | -3.05 Million | -63.12 Thousand |
Dividends payments | -3.14 Billion | -3.31 Billion | -1.75 Billion | -3.56 Billion | -3.01 Billion | -2.22 Billion |
Common Stock Repurchased | -4.13 Billion | -43.3 Million | - | -9.42 Million | -14.58 Million | - |
Common Stock Issuance | - | - | - | -18.85 Thousand | -27.59 Thousand | - |
Other Financing Activities | -581 Million | -464.88 Thousand | -551.73 Thousand | -3.91 Million | -947.33 Thousand | -919.79 Thousand |
Accounts receivables | 628 Million | -6.95 Million | -16.9 Million | 11.61 Million | -1.23 Million | -1.21 Million |
Accounts payables | -197 Million | -782.18 Thousand | 5.73 Million | -226.29 Thousand | 3.31 Million | 135.26 Thousand |
Inventory | - | -1.00 | - | - | - | - |
Other working capital | -1.18 Billion | 14.97 Million | 29.4 Million | -23.62 Million | -13.15 Million | 8.26 Million |
Cash at beginning of period | 24.38 Billion | 275.09 Million | 242.85 Million | 266.47 Million | 270.51 Million | 239.82 Million |
Cash at end of period | 19.17 Billion | 183.21 Million | 275.09 Million | 242.85 Million | 266.47 Million | 270.51 Million |
Capital Expenditure | -3.96 Billion | -20.3 Million | -17.57 Million | -17.14 Million | -16.15 Million | -13.53 Million |
Effect of forex changes on cash | 279 Million | 83 Million | 127 Million | -138 Million | -42 Million | -94 Million |
Net cash flow / Change in cash | -5.2 Billion | -91.88 Million | 32.24 Million | -23.62 Million | -4.04 Million | 30.69 Million |
Free Cash Flow | 2.46 Billion | 12.5 Million | 84.34 Million | 36.15 Million | 57.82 Million | 82.77 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 4.19 Billion | 1.86 Billion | 1.55 Billion | 190 Million | 585 Million | 19.87 Million |
Depreciation & Amortization | 2.75 Billion | - | - | - | - | 16.79 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -754 Million | - | - | - | - | 7.23 Million |
Other non-cash items | 5.3 Billion | -1.86 Billion | -1.55 Billion | -190 Million | -585 Million | -11.09 Million |
Investing Cash Flow | -4.06 Billion | - | - | - | - | -31.13 Million |
Investments in PPE | -3.96 Billion | - | - | - | - | -20.3 Million |
Acquisitions | 711 Million | - | - | - | - | 7380.00 |
Investment purchases | -4.42 Billion | - | - | - | - | -20.6 Million |
Sales/Maturities of investments | 3.52 Billion | - | - | - | - | 9.7 Million |
Other Investing Activities | 94 Million | - | - | - | - | 66.41 Thousand |
Financing Cash Flow | -7.85 Billion | - | - | - | - | -68.22 Million |
Debt repayment | - | - | - | - | - | - |
Dividends payments | -3.14 Billion | - | - | - | - | -3.31 Billion |
Common Stock Repurchased | -4.13 Billion | - | - | - | - | -43.3 Million |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | -581 Million | - | - | - | - | -464.88 Thousand |
Accounts receivables | 628 Million | - | - | - | - | -6.95 Million |
Accounts payables | -197 Million | - | - | - | - | -782.18 Thousand |
Inventory | - | - | - | - | - | -1.00 |
Other working capital | -1.18 Billion | - | - | - | - | 14.97 Million |
Cash at beginning of period | 24.38 Billion | - | - | - | - | 275.09 Million |
Cash at end of period | 19.17 Billion | - | - | - | - | 183.21 Million |
Capital Expenditure | -3.96 Billion | - | - | - | - | -20.3 Million |
Effect of forex changes on cash | 279 Million | - | - | - | - | 83 Million |
Net cash flow / Change in cash | -5.2 Billion | - | - | - | - | -91.88 Million |
Free Cash Flow | 2.46 Billion | - | - | - | - | 12.5 Million |
000812
ENOG
XELTB
6814
VOW3
MEGA