USD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 23.99 Thousand | 69.78 Thousand | 98.85 Thousand | 692.74 Thousand | 382.64 Thousand | 152.8 Thousand |
Total Current Assets | 23.99 Thousand | 69.78 Thousand | 65.55 Thousand | 623.54 Thousand | 277.58 Thousand | 147.93 Thousand |
Cash And Short Term Investments | 976.00 | 1764.00 | 27.61 Thousand | 548.89 Thousand | 1652.00 | 10.18 Thousand |
Cash and Cash Equivalents | 976.00 | 1764.00 | 27.61 Thousand | 548.89 Thousand | 1652.00 | 10.18 Thousand |
Short Term Investments | - | - | 5500.00 | - | - | - |
Net Receivables | 23.02 Thousand | 34.67 Thousand | 21.73 Thousand | 44.62 Thousand | 261.75 Thousand | 99.62 Thousand |
Inventory | -23.02 Thousand | - | - | - | - | - |
Other Current Assets | 23.02 Thousand | 33.34 Thousand | 16.19 Thousand | 30.02 Thousand | 14.17 Thousand | 38.12 Thousand |
Total Non-Current Assets | - | - | 33.29 Thousand | 69.19 Thousand | 105.06 Thousand | 4870.00 |
Net PPE | - | - | 33.29 Thousand | 69.19 Thousand | 105.06 Thousand | 4870.00 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | -0.00 | - | - | - |
Total Liabilities | 701.9 Thousand | 404.44 Thousand | 362.67 Thousand | 846.48 Thousand | 2.77 Million | 1.28 Million |
Total Current Liabilities | 537.56 Thousand | 240.1 Thousand | 198.34 Thousand | 646.03 Thousand | 2.69 Million | 1.28 Million |
Account Payables | 394.3 Thousand | 145.21 Thousand | 79.1 Thousand | 341.42 | 704.44 | 445.60 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 143.26 Thousand | 94.88 Thousand | 119.24 Thousand | 36.5 Thousand | 68.69 Thousand | 143.68 Thousand |
Deferred Revenue | -297.95 Thousand | -145.21 Thousand | -79.1 Thousand | -341.42 | -704.44 | -445.60 |
Other Current Liabilities | 297.95 Thousand | 145.21 Thousand | 79.1 Thousand | 609.52 Thousand | 2.62 Million | 1.13 Million |
Total Non Current Liabilities | 164.33 Thousand | 164.33 Thousand | 164.33 Thousand | 200.45 Thousand | 72.61 Thousand | 3.00 |
Long-Term Debt | - | - | - | 36.11 Thousand | 72.61 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 164.33 Thousand | 164.33 Thousand | 164.33 Thousand | 164.33 Thousand | - | 3.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -677.9 Thousand | -334.65 Thousand | -263.82 Thousand | -153.74 Thousand | -2.38 Million | -1.12 Million |
Stock Holders Equity | -677.9 Thousand | -334.65 Thousand | -263.82 Thousand | -153.74 Thousand | -2.38 Million | -1.12 Million |
Common Stock | 29.56 Million | 29.56 Million | 29.12 Million | 28.34 Million | 26.93 Million | 26.93 Million |
Retained Earnings | -37.8 Million | -37.42 Million | -36.65 Million | -36.08 Million | -35.68 Million | -34.43 Million |
Accumulated other comprehensive income | 393.97 Thousand | 640.26 Thousand | 1.35 Million | 3.25 Million | -55.12 Thousand | -39.98 Thousand |
Common Stock Equity | -677.9 Thousand | -334.65 Thousand | -263.82 Thousand | -153.74 Thousand | -2.38 Million | -1.12 Million |
Capital Lease Obligation | - | - | 36.11 Thousand | 72.61 Thousand | 106.32 Thousand | - |
Total Investments | - | - | 5500.00 | - | - | - |
Total Debt | 143.26 Thousand | 94.88 Thousand | 119.24 Thousand | 72.61 Thousand | 141.31 Thousand | 143.68 Thousand |
Net Debt | 142.28 Thousand | 93.12 Thousand | 91.62 Thousand | -476.27 Thousand | 139.66 Thousand | 133.49 Thousand |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 23.99 Thousand | 14.38 Thousand | 25.92 Thousand | 31.63 Thousand | 69.78 Thousand | 69.78 Thousand |
Total Current Assets | 23.99 Thousand | 14.38 Thousand | 25.92 Thousand | 31.53 Thousand | 69.78 Thousand | 69.78 Thousand |
Cash And Short Term Investments | 976.00 | 90.00 | 2263.00 | 2800.00 | 1764.00 | 1764.00 |
Cash and Cash Equivalents | 976.00 | 90.00 | 2263.00 | 2800.00 | 1764.00 | 1764.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 23.02 Thousand | 13.29 Thousand | 8108.00 | 8515.00 | 34.67 Thousand | 34.67 Thousand |
Inventory | -23.02 Thousand | - | - | 20.31 Thousand | - | - |
Other Current Assets | 23.02 Thousand | 1000.00 | 15.55 Thousand | -100.00 | 33.34 Thousand | 33.34 Thousand |
Total Non-Current Assets | - | - | - | 100.00 | - | - |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 701.9 Thousand | 581.79 Thousand | 517.17 Thousand | 444.98 Thousand | 404.44 Thousand | 404.44 Thousand |
Total Current Liabilities | 537.56 Thousand | 417.45 Thousand | 352.84 Thousand | 280.64 Thousand | 240.1 Thousand | 240.1 Thousand |
Account Payables | 394.3 Thousand | 83.83 Thousand | 44.35 Thousand | 184.04 Thousand | 145.21 Thousand | 145.21 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 143.26 Thousand | 128.97 Thousand | 126.78 Thousand | 96.59 Thousand | 94.88 Thousand | 94.88 Thousand |
Deferred Revenue | -297.95 Thousand | -288.48 | - | -184.04 Thousand | -145.21 Thousand | -145.21 Thousand |
Other Current Liabilities | 297.95 Thousand | 204.93 Thousand | 181.7 Thousand | 184.04 Thousand | 145.21 Thousand | 145.21 Thousand |
Total Non Current Liabilities | 164.33 Thousand | 164.33 Thousand | 164.33 Thousand | 164.33 Thousand | 164.33 Thousand | 164.33 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 164.33 Thousand | 164.33 Thousand | 164.33 Thousand | 164.33 Thousand | 164.33 Thousand | 164.33 Thousand |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | -677.9 Thousand | -567.4 Thousand | -491.25 Thousand | -413.35 Thousand | -334.65 Thousand | -334.65 Thousand |
Stock Holders Equity | -677.9 Thousand | -567.4 Thousand | -491.25 Thousand | -413.35 Thousand | -334.65 Thousand | -334.65 Thousand |
Common Stock | 29.56 Million | 29.56 Million | 29.56 Million | 29.56 Million | 29.56 Million | 29.56 Million |
Retained Earnings | -37.8 Million | -37.68 Million | -37.59 Million | -37.51 Million | -37.42 Million | -37.42 Million |
Accumulated other comprehensive income | 393.97 Thousand | 431.42 Thousand | 417.13 Thousand | 417.13 Thousand | 640.26 Thousand | 640.26 Thousand |
Common Stock Equity | -677.9 Thousand | -567.4 Thousand | -491.25 Thousand | -413.35 Thousand | -334.65 Thousand | -334.65 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 143.26 Thousand | 128.97 Thousand | 126.78 Thousand | 96.59 Thousand | 94.88 Thousand | 94.88 Thousand |
Net Debt | 142.28 Thousand | 128.88 Thousand | 124.52 Thousand | 93.79 Thousand | 93.12 Thousand | 93.12 Thousand |
605287
PBID
COMB
330590
BNHOLDINGS
ELO