USD 0.5
(-7.41%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 217.34 Million | 254.42 Million | 224.59 Million | 187.14 Million | 117.28 Million | 94.39 Million |
Cost of Revenue | 25.27 Million | 124.16 Million | 74.56 Million | 63.8 Million | 32.88 Million | 24.18 Million |
Gross Profit | 192.06 Million | 130.25 Million | 150.02 Million | 123.34 Million | 84.4 Million | 70.21 Million |
Operating Expenses | 153.96 Million | 163.95 Million | 153.34 Million | 124.14 Million | 82.35 Million | 59.39 Million |
Selling, General and Administrative Expenses | 153.96 Million | 83.5 Million | 69.23 Million | 58.8 Million | 45.21 Million | 36.26 Million |
Research and Development Expenses | - | -1.11 | - | -0.12 | -0.06 | 0.09 |
Other Expenses | - | -163.95 Million | 2.03 Million | -25.56 Million | -7.41 Million | -2.72 Million |
Cost and Expenses | 179.24 Million | 288.12 Million | 227.91 Million | 187.94 Million | 115.23 Million | 83.57 Million |
Operating Income | 38.09 Million | -33.7 Million | 1.91 Million | -21.5 Million | -1.88 Million | 10.89 Million |
Interest Expense | 5.19 Million | 9.95 Million | 2.25 Million | 1.77 Million | 3.88 Million | 1.86 Million |
Income Tax Expense | 12.04 Million | 3.06 Million | 4.46 Million | 5.41 Million | -719 Thousand | 576 Thousand |
Earnings before Tax | 2.43 Million | -281.75 Million | -340 Thousand | -23.28 Million | -6.57 Million | 9.02 Million |
Net Income | -26.48 Million | -284.82 Million | -4.8 Million | -28.69 Million | -5.85 Million | 8.45 Million |
Earnings Per Share Basic | -0.03 | -0.76 | -0.01 | -0.08 | -0.02 | 0.03 |
Earnings Per Share Diluted | -0.07 | -0.76 | -0.01 | -0.08 | -0.02 | 0.03 |
Weighted Average Shares Outstanding | 1.03 Billion | 373.88 Million | 370.73 Million | 360.48 Million | 304.15 Million | 252.17 Million |
Weighted Average Shares Outstanding (Diluted) | 374.63 Million | 373.88 Million | 376.47 Million | 360.48 Million | 304.15 Million | 262.87 Million |
Gross Margin | 0.88 | 0.51 | 0.67 | 0.66 | 0.72 | 0.74 |
EBIT Margin | 0.15 | 0.01 | 0.14 | 0.04 | 0.14 | 0.22 |
Profit Margin | -0.12 | -1.12 | -0.02 | -0.15 | -0.05 | 0.09 |
EBITDA | 32.49 Million | 1.37 Million | 31.85 Million | 8.33 Million | 15.96 Million | 21.15 Million |
Earnings Before Tax Margin | 0.18 | -0.13 | 0.01 | -0.11 | -0.02 | 0.12 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 92.02 Million | 242.73 Million | 150.71 Million | 75.35 Million | 138.59 Million | 254.42 Million |
Cost of Revenue | 22.3 Million | 76.29 Million | 53.99 Million | 6.46 Million | 61.77 Million | 124.16 Million |
Gross Profit | 69.72 Million | 166.44 Million | 96.72 Million | 68.89 Million | 76.82 Million | 130.25 Million |
Operating Expenses | 10.79 Million | 171.77 Million | 69.64 Million | 69.64 Million | 117.88 Million | 163.95 Million |
Selling, General and Administrative Expenses | 10.79 Million | - | 14.06 Million | 52.59 Million | 18.92 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 0.07 | 13.76 Million | -0.03 | - | -1.10 | -163.95 Million |
Cost and Expenses | 23.57 Million | 219.71 Million | 24.31 Million | 76.1 Million | 10.51 Million | 288.12 Million |
Operating Income | 3.96 Million | 23.01 Million | -12.36 Million | 3.68 Million | -154.94 Million | -33.7 Million |
Interest Expense | - | 5.19 Million | 5.89 Million | - | 5.99 Million | 9.95 Million |
Income Tax Expense | 0.01 | 12.04 Million | -0.03 | 4.26 Million | -0.41 | 3.06 Million |
Earnings before Tax | 0.01 | 2.43 Million | -0.03 | -1.91 Million | -0.41 | -281.75 Million |
Net Income | 375.15 Million | -8.39 Million | 374.6 Million | -6.18 Million | 373.98 Million | -284.82 Million |
Earnings Per Share Basic | 1.00 | - | 374.6 Million | -0.02 | 373.98 Million | - |
Earnings Per Share Diluted | 1.00 | - | -14.07 Million | -0.02 | -143.88 Million | - |
Weighted Average Shares Outstanding | 374.65 Million | 374.63 Million | 374.66 Million | 374.66 Million | 373.9 Million | 373.88 Million |
Weighted Average Shares Outstanding (Diluted) | 374.65 Million | 374.63 Million | 374.66 Million | 374.66 Million | 373.9 Million | 373.88 Million |
Gross Margin | 0.76 | 0.69 | 0.64 | 0.91 | 0.55 | 0.51 |
EBIT Margin | 0.04 | - | 0.06 | 0.09 | 0.02 | - |
Profit Margin | 4.08 | -0.03 | 2.49 | -0.08 | 2.70 | -1.12 |
EBITDA | 3.51 Million | - | 8.53 Million | 6.63 Million | 2.63 Million | - |
Earnings Before Tax Margin | 0.04 | 0.09 | -0.08 | 0.05 | -1.12 | -0.13 |
PRNAF
CITE
UNMA
TTKHLTCARE
GPDB
IPL