Incitec Pivot Limited (IPL.AX)
AUD 3.0
(-2.91%)
AUD 3.0
(-2.91%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 5.27 Billion | 5.44 Billion | 5.52 Billion | 4.34 Billion | 3.94 Billion | 3.95 Billion |
| Cost of Revenue | 2.67 Billion | 3.4 Billion | 4.03 Billion | 3.33 Billion | 3.11 Billion | 2.31 Billion |
| Gross Profit | 2.59 Billion | 2.04 Billion | 1.48 Billion | 1.01 Billion | 826.7 Million | 1.64 Billion |
| Operating Expenses | 2.59 Billion | 2.48 Billion | 603.9 Million | 551.4 Million | 530.4 Million | 1.34 Billion |
| Selling, General and Administrative Expenses | 1.33 Billion | 1.25 Billion | 559.7 Million | 530.2 Million | 509.1 Million | 1.03 Billion |
| Research and Development Expenses | - | 30.6 Million | 25.7 Million | 20.7 Million | 18.9 Million | 18.2 Million |
| Other Expenses | 1.25 Billion | - | -18.5 Million | -499.99 Thousand | -2.4 Million | 41.7 Million |
| Cost and Expenses | 5.27 Billion | 4.68 Billion | 4.63 Billion | 3.88 Billion | 3.64 Billion | 3.66 Billion |
| Operating Income | - | 755 Million | 884.1 Million | 465.3 Million | 296.3 Million | 256.89 Million |
| Interest Expense | 152.5 Million | 150.3 Million | 101.5 Million | 107.5 Million | 132.5 Million | 143.3 Million |
| Income Tax Expense | -209.1 Million | 40.9 Million | 216.8 Million | 11.1 Million | 27.5 Million | 7.5 Million |
| Earnings before Tax | -687.7 Million | 317.4 Million | 865.5 Million | 160.2 Million | 150.9 Million | 159.6 Million |
| Net Income | -310.9 Million | 560 Million | 1.01 Billion | 149.1 Million | 123.4 Million | 152.4 Million |
| Earnings Per Share Basic | -0.16 | 0.29 | 0.52 | 0.08 | 0.07 | 0.09 |
| Earnings Per Share Diluted | -0.16 | 0.29 | 0.52 | 0.08 | 0.07 | 0.09 |
| Weighted Average Shares Outstanding | 1.93 Billion | 1.94 Billion | 1.94 Billion | 1.94 Billion | 1.73 Billion | 1.63 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.93 Billion | 1.94 Billion | 1.94 Billion | 1.94 Billion | 1.73 Billion | 1.62 Billion |
| Gross Margin | 0.49 | 0.38 | 0.27 | 0.23 | 0.21 | 0.42 |
| EBIT Margin | -0.04 | 0.15 | 0.22 | 0.19 | 0.17 | 0.14 |
| Profit Margin | -0.06 | 0.10 | 0.18 | 0.03 | 0.03 | 0.04 |
| EBITDA | -190.2 Million | 792.3 Million | 1.27 Billion | 645.1 Million | 646.4 Million | 553 Million |
| Earnings Before Tax Margin | - | 0.14 | 0.16 | 0.11 | 0.08 | 0.06 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 2.41 Billion | 5.4 Billion | 2.79 Billion | 2.6 Billion | 5.52 Billion | 3.76 Billion |
| Cost of Revenue | 1.39 Billion | 4.4 Billion | 2.3 Billion | 2.1 Billion | 4.03 Billion | 2.67 Billion |
| Gross Profit | 1.02 Billion | 1 Billion | 496.6 Million | 505.1 Million | 1.48 Billion | 1.08 Billion |
| Operating Expenses | 655.3 Million | 651.9 Million | 325 Million | 326.9 Million | 603.9 Million | 341.4 Million |
| Selling, General and Administrative Expenses | 655.3 Million | - | 325 Million | 326.9 Million | - | 341.4 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -2.5 Million | - | - | -18.5 Million | - |
| Cost and Expenses | 2.04 Billion | 5.05 Billion | 2.62 Billion | 2.42 Billion | 4.63 Billion | 3.02 Billion |
| Operating Income | 365 Million | 349.8 Million | 171.6 Million | 178.2 Million | 884.1 Million | 746.9 Million |
| Interest Expense | 81.9 Million | 150.2 Million | 80.1 Million | 76.3 Million | 101.5 Million | 62.4 Million |
| Income Tax Expense | 76.3 Million | 40.9 Million | 6.1 Million | 34.8 Million | 216.8 Million | 206.6 Million |
| Earnings before Tax | -365.6 Million | 317.4 Million | 154 Million | 163.4 Million | 865.5 Million | 836.4 Million |
| Net Income | -148.3 Million | 560 Million | 206.4 Million | 353.6 Million | 1.01 Billion | 629.6 Million |
| Earnings Per Share Basic | -0.15 | - | 0.11 | 0.18 | - | 0.32 |
| Earnings Per Share Diluted | -0.08 | - | 0.11 | 0.18 | - | 0.32 |
| Weighted Average Shares Outstanding | 995.27 Million | 1.94 Billion | 1.94 Billion | 1.94 Billion | 1.94 Billion | 1.94 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.95 Billion | 1.94 Billion | 1.94 Billion | 1.94 Billion | 1.94 Billion | 1.94 Billion |
| Gross Margin | 0.42 | 0.19 | 0.18 | 0.19 | 0.27 | 0.29 |
| EBIT Margin | 0.14 | - | 0.12 | 0.13 | - | 0.25 |
| Profit Margin | -0.06 | 0.10 | 0.07 | 0.14 | 0.18 | 0.17 |
| EBITDA | 330.9 Million | - | 334.7 Million | 339.8 Million | - | 936.2 Million |
| Earnings Before Tax Margin | 0.15 | 0.06 | 0.06 | 0.07 | 0.16 | 0.20 |
EMCHF
PRNAF
CITE
HOFV
TTKHLTCARE
GPDB