USD 0.55
(-0.36%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 83.65 Million | 40.89 Million | 35.14 Million | 26.18 Million | 24.95 Million | 24.4 Million |
Total Current Assets | 40.01 Million | 21.51 Million | 18.86 Million | 12.19 Million | 10.25 Million | 8.85 Million |
Cash And Short Term Investments | 7.1 Million | 7.83 Million | 8.53 Million | 3.19 Million | 1.13 Million | 2.27 Million |
Cash and Cash Equivalents | 7.1 Million | 7.83 Million | 8.53 Million | 3.19 Million | 1.13 Million | 2.27 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 19.45 Million | 3.09 Million | 3.05 Million | 3.49 Million | 4.1 Million | 1.32 Million |
Inventory | 12.93 Million | 9.55 Million | 6.74 Million | 5.01 Million | 4.14 Million | 4.51 Million |
Other Current Assets | 524.16 Thousand | 1.03 Million | 526.94 Thousand | 492.62 Thousand | 870.23 Thousand | 741.37 Thousand |
Total Non-Current Assets | 43.63 Million | 19.38 Million | 16.28 Million | 13.99 Million | 14.7 Million | 15.54 Million |
Net PPE | 14.61 Million | 10.43 Million | 6.98 Million | 6.86 Million | 7.59 Million | 8.44 Million |
Good Will And Intangible Assets | 6.34 Million | 6.34 Million | 6.63 Million | 6.63 Million | 6.63 Million | 6.63 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 6.34 Million | 6.34 Million | 6.63 Million | 6.63 Million | 6.63 Million | 6.63 Million |
Long-Term Investments | 432.83 Thousand | 21.01 Thousand | 405.03 Thousand | 405.01 Thousand | 404.8 Thousand | 398.12 Thousand |
Tax Assets | 22.16 Million | 2.17 Million | 2.17 Million | -405.01 Thousand | -404.8 Thousand | -398.12 Thousand |
Other Non Current Assets | 94.24 Thousand | 412.43 Thousand | 91.73 Thousand | 496.75 Thousand | 480.33 Thousand | 467.5 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 26.07 Million | 11.93 Million | 9.92 Million | 10.03 Million | 14.3 Million | 13 Million |
Total Current Liabilities | 13.04 Million | 7.83 Million | 6.69 Million | 5.81 Million | 8.63 Million | 6.9 Million |
Account Payables | 2.71 Million | 2.44 Million | 1.43 Million | 929.69 Thousand | 1.57 Million | 1.37 Million |
Tax Payables | 485.32 Thousand | 414.98 Thousand | 414.98 Thousand | - | - | - |
Short Term Debt | 5.02 Million | 325.76 Thousand | 556.78 Thousand | 598.9 Thousand | 2.06 Million | 653.85 Thousand |
Deferred Revenue | 13.33 Thousand | 13.33 Thousand | 13.33 Thousand | 13.33 Thousand | 180 Thousand | 1.16 Million |
Other Current Liabilities | 5.3 Million | 5.04 Million | 4.69 Million | 4.27 Million | 4.82 Million | 3.71 Million |
Total Non Current Liabilities | 13.02 Million | 4.1 Million | 3.23 Million | 4.22 Million | 5.66 Million | 6.09 Million |
Long-Term Debt | 3.27 Million | 3.56 Million | 2.22 Million | 1.77 Million | 1.96 Million | 3.32 Million |
Deferred Revenue Non Current | 5556.00 | 18.89 Thousand | 32.22 Thousand | 45.55 Thousand | 58.89 Thousand | 238.89 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.29 Million | 4.08 Billion | 975.61 Thousand | 37.62 Thousand | 35.44 Thousand | 46.4 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 57.58 Million | 28.96 Million | 25.22 Million | 16.15 Million | 10.65 Million | 11.39 Million |
Stock Holders Equity | 57.58 Million | 28.96 Million | 25.22 Million | 16.15 Million | 10.65 Million | 11.39 Million |
Common Stock | 1.06 Million | 1.01 Million | 1.01 Million | 1 Million | 840.5 Thousand | 824.94 Thousand |
Retained Earnings | -116.38 Million | -136.49 Million | -140.05 Million | -148.95 Million | -154.04 Million | -151.8 Million |
Accumulated other comprehensive income | - | - | - | - | - | -9.65 Million |
Common Stock Equity | 57.58 Million | 28.96 Million | 25.22 Million | 16.15 Million | 10.65 Million | 11.39 Million |
Capital Lease Obligation | 3.43 Million | 14.91 Thousand | 1.03 Million | 226.95 Thousand | 375.29 Thousand | - |
Total Investments | 432.83 Thousand | 21.01 Thousand | 405.03 Thousand | 405.01 Thousand | 404.8 Thousand | 398.12 Thousand |
Total Debt | 11.73 Million | 3.88 Million | 2.78 Million | 2.37 Million | 4.02 Million | 3.98 Million |
Net Debt | 4.63 Million | -3.94 Million | -5.75 Million | -814.26 Thousand | 2.89 Million | 1.7 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 83.65 Million | 83.65 Million | 74.69 Million | 70.71 Million | 46.49 Million | 40.89 Million |
Total Current Assets | 40.01 Million | 40.01 Million | 37.15 Million | 34.72 Million | 27.44 Million | 21.51 Million |
Cash And Short Term Investments | 7.1 Million | 7.1 Million | 5.81 Million | 8.65 Million | 9.07 Million | 7.83 Million |
Cash and Cash Equivalents | 7.1 Million | 7.1 Million | 5.81 Million | 8.65 Million | 9.07 Million | 7.83 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 19.45 Million | 19.45 Million | 16 Million | 10.49 Million | 6.2 Million | 3.09 Million |
Inventory | 12.93 Million | 12.93 Million | 14.32 Million | 15.22 Million | 11.16 Million | 9.55 Million |
Other Current Assets | 524.16 Thousand | 524.16 Thousand | 1 Million | 355.56 Thousand | 998.05 Thousand | 1.03 Million |
Total Non-Current Assets | 43.63 Million | 43.63 Million | 37.53 Million | 35.99 Million | 19.05 Million | 19.38 Million |
Net PPE | 14.61 Million | 14.61 Million | 10.52 Million | 9.77 Million | 10.1 Million | 10.43 Million |
Good Will And Intangible Assets | 6.34 Million | 6.34 Million | 6.34 Million | 6.34 Million | 6.34 Million | 6.34 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 6.34 Million | 6.34 Million | 6.34 Million | 6.34 Million | 6.34 Million | 6.34 Million |
Long-Term Investments | 432.83 Thousand | 432.83 Thousand | 427.99 Thousand | 21.01 Thousand | 21.01 Thousand | 21.01 Thousand |
Tax Assets | 22.16 Million | 22.16 Million | 20.23 Million | 19.43 Million | 2.17 Million | 2.17 Million |
Other Non Current Assets | 94.24 Thousand | 94.24 Thousand | 7259.00 | 422.75 Thousand | 415.43 Thousand | 412.43 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 26.07 Million | 26.07 Million | 28.28 Million | 25.62 Million | 16.38 Million | 11.93 Million |
Total Current Liabilities | 13.04 Million | 13.04 Million | 19.15 Million | 19.07 Million | 12.07 Million | 7.83 Million |
Account Payables | 2.71 Million | 2.71 Million | 2.89 Million | 3.6 Million | 1.87 Million | 2.44 Million |
Tax Payables | 485.32 Thousand | 485.32 Thousand | - | - | 564.98 Thousand | 414.98 Thousand |
Short Term Debt | 5.02 Million | 5.02 Million | 4.37 Million | 4.29 Million | 4.25 Million | 325.76 Thousand |
Deferred Revenue | 13.33 Thousand | 13.33 Thousand | 13.33 Thousand | 13.33 Thousand | 13.33 Thousand | 13.33 Thousand |
Other Current Liabilities | 5.3 Million | 5.3 Million | 11.88 Million | 11.15 Million | 5.92 Million | 5.04 Million |
Total Non Current Liabilities | 13.02 Million | 13.02 Million | 9.12 Million | 6.54 Million | 4.3 Million | 4.1 Million |
Long-Term Debt | 3.27 Million | 3.27 Million | 3.31 Million | 3.35 Million | 3.57 Million | 3.56 Million |
Deferred Revenue Non Current | 5556.00 | 5556.00 | 8889.00 | 12.22 Thousand | 15.55 Thousand | 18.89 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.29 Million | 6.29 Million | 5.59 Million | 3.17 Million | 4.28 Million | 4.08 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 57.58 Million | 57.58 Million | 46.41 Million | 45.09 Million | 30.11 Million | 28.96 Million |
Stock Holders Equity | 57.58 Million | 57.58 Million | 46.41 Million | 45.09 Million | 30.11 Million | 28.96 Million |
Common Stock | 1.06 Million | 1.06 Million | 1.01 Million | 1.01 Million | 1.01 Million | 1.01 Million |
Retained Earnings | -116.38 Million | -116.38 Million | -119.71 Million | -120.42 Million | -135.35 Million | -136.49 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 57.58 Million | 57.58 Million | 46.41 Million | 45.09 Million | 30.11 Million | 28.96 Million |
Capital Lease Obligation | 3.43 Million | 3.43 Million | 200.93 Thousand | 2163.00 | 8586.00 | 14.91 Thousand |
Total Investments | 432.83 Thousand | 432.83 Thousand | 427.99 Thousand | 21.01 Thousand | 21.01 Thousand | 21.01 Thousand |
Total Debt | 11.73 Million | 11.73 Million | 7.88 Million | 7.65 Million | 7.83 Million | 3.88 Million |
Net Debt | 4.63 Million | 4.63 Million | 2.07 Million | -1 Million | -1.23 Million | -3.94 Million |
DEEPAKNTR
5211
6859
UMESLTD
FGPHF
3701