USD 0.05
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 50 Thousand | - | - | - | - |
Cost of Revenue | 61.09 Thousand | 51.31 Thousand | 30.74 Thousand | 5672.67 | 5110.75 | 1837.88 |
Gross Profit | -61.09 Thousand | -1319.00 | -30.74 Thousand | -5672.67 | -5110.75 | -1837.88 |
Operating Expenses | 1.14 Million | 2.25 Million | 1.58 Million | 1.13 Million | 1.07 Million | 1.37 Million |
Selling, General and Administrative Expenses | 1.14 Million | 2.25 Million | 1.58 Million | 1.13 Million | 1.07 Million | 1.37 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 44.42 Thousand | 115.01 Thousand | 19.7 Thousand | 59.42 Thousand | - |
Cost and Expenses | 1.14 Million | 2.3 Million | 1.61 Million | 1.14 Million | 1.08 Million | 1.38 Million |
Operating Income | -1.14 Million | -2.3 Million | -1.61 Million | -1.14 Million | -1.08 Million | -1.38 Million |
Interest Expense | 17.89 Thousand | 3690.00 | 4380.94 | 85.47 Thousand | 47.86 Thousand | - |
Income Tax Expense | - | 1.00 | -808.70 | -1325.08 | -239.60 | 0.70 |
Earnings before Tax | -1.27 Million | -2.22 Million | -1.53 Million | -1.21 Million | -1.08 Million | -1.37 Million |
Net Income | -1.27 Million | -2.22 Million | -1.53 Million | -1.21 Million | -1.08 Million | -1.37 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 194.74 Million | 180.79 Million | 164.98 Million | 128.73 Million | 80.19 Million | 58.88 Million |
Weighted Average Shares Outstanding (Diluted) | 194.74 Million | 180.79 Million | 164.98 Million | 128.73 Million | 80.19 Million | 58.88 Million |
Gross Margin | - | -0.03 | - | - | - | - |
EBIT Margin | - | -45.07 | - | - | - | - |
Profit Margin | - | -44.51 | - | - | - | - |
EBITDA | -1.14 Million | -2.1 Million | -2.18 Million | -1.43 Million | -1.5 Million | -1.91 Million |
Earnings Before Tax Margin | - | -46.09 | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | 33.3 Thousand | - | - |
Cost of Revenue | 20.92 Thousand | 20.22 Thousand | 18.71 Thousand | 34.17 Thousand | 15.82 Thousand | 30.74 Thousand |
Gross Profit | -20.92 Thousand | -20.22 Thousand | -18.71 Thousand | -876.00 | -15.82 Thousand | -30.74 Thousand |
Operating Expenses | 189.28 Thousand | 632.42 Thousand | 806.66 Thousand | 2.3 Million | 710.14 Thousand | 1.58 Million |
Selling, General and Administrative Expenses | 189.28 Thousand | 632.42 Thousand | 806.66 Thousand | - | 710.14 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 44.42 Thousand | - | 115.01 Thousand |
Cost and Expenses | 210.2 Thousand | 652.64 Thousand | 825.38 Thousand | 1.53 Million | 725.97 Thousand | 1.61 Million |
Operating Income | -210.2 Thousand | -652.65 Thousand | -825.38 Thousand | -1.43 Million | -725.97 Thousand | -1.61 Million |
Interest Expense | 10.19 Thousand | 1768.67 | 1202.13 | 3690.00 | 1284.42 | 4380.94 |
Income Tax Expense | 2125.81 | 2.72 | -15.54 Thousand | -25.77 Thousand | -10.46 Thousand | -808.70 |
Earnings before Tax | -218.28 Thousand | -646.11 Thousand | -811.35 Thousand | -2.22 Million | -686.19 Thousand | -1.53 Million |
Net Income | -218.28 Thousand | -646.11 Thousand | -811.35 Thousand | -2.22 Million | -686.19 Thousand | -1.53 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | - |
Weighted Average Shares Outstanding | 196.14 Million | 196.14 Million | 184.61 Million | 180.79 Million | 179.14 Million | 164.98 Million |
Weighted Average Shares Outstanding (Diluted) | 196.14 Million | 196.14 Million | 184.61 Million | 180.79 Million | 179.14 Million | 164.98 Million |
Gross Margin | - | - | - | -0.03 | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | -66.82 | - | - |
EBITDA | -187.15 Thousand | -632.42 Thousand | -806.66 Thousand | - | -710.15 Thousand | - |
Earnings Before Tax Margin | - | - | - | -43.10 | - | - |
BJURF
BLGO
MGRT
1441
RENE
688016