USD 0.05
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 21.94 Million | 22.96 Million | 14.41 Million | 12.94 Million | 6.79 Million | 4.11 Million |
Total Current Assets | 766.74 Thousand | 3.74 Million | 4.73 Million | 4.33 Million | 232.32 Thousand | 281.44 Thousand |
Cash And Short Term Investments | 503.21 Thousand | 3.44 Million | 4.32 Million | 4.16 Million | 137.13 Thousand | 281.26 Thousand |
Cash and Cash Equivalents | 503.21 Thousand | 3.44 Million | 4.32 Million | 4.16 Million | 137.13 Thousand | 281.26 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 222.15 Thousand | 287.33 Thousand | 388.91 Thousand | 170.64 Thousand | 95.19 Thousand | 180.35 |
Inventory | - | 0.91 | - | -227.29 Thousand | - | -257.35 |
Other Current Assets | 41.37 Thousand | 9362.00 | 19.1 Thousand | 227.29 Thousand | - | 257.00 |
Total Non-Current Assets | 21.17 Million | 19.21 Million | 9.67 Million | 8.61 Million | 6.56 Million | 3.83 Million |
Net PPE | 21.06 Million | 19.07 Million | 34.49 Thousand | 9159.91 | 9974.32 | 15.37 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 110.71 Thousand | 144.95 Thousand | 9.64 Million | 8.6 Million | 6.55 Million | 3.81 Million |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | 1.00 |
Total Liabilities | 1.97 Million | 1.04 Million | 598.39 Thousand | 2 Million | 1.96 Million | 147.47 Thousand |
Total Current Liabilities | 968.44 Thousand | 1.04 Million | 593.49 Thousand | 1.99 Million | 1.21 Million | 132.1 Thousand |
Account Payables | 788.85 Thousand | 933.36 Thousand | 508.17 Thousand | 808.3 Thousand | 346.99 Thousand | 117.27 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 7063.00 | 35.27 Thousand | 1.16 Million | 864.51 Thousand | 3852.60 |
Deferred Revenue | - | 0.04 | 1.00 | 1.00 | - | 0.40 |
Other Current Liabilities | 179.59 Thousand | 108.46 Thousand | 50.04 Thousand | 22.27 Thousand | 7983.00 | 10.96 Thousand |
Total Non Current Liabilities | 1 Million | - | 4893.62 | 7455.71 | 744.65 Thousand | 15.37 Thousand |
Long-Term Debt | 1 Million | - | 7092.00 | 9931.00 | 733.46 Thousand | 21.91 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9316.00 | - | -2198.38 | -2475.29 | 11.19 Thousand | -6535.00 |
Other Liabilities | - | - | 0.38 | 0.29 | - | - |
Total Equity | 19.96 Million | 21.91 Million | 13.81 Million | 10.94 Million | 4.83 Million | 3.96 Million |
Stock Holders Equity | 19.96 Million | 21.91 Million | 13.81 Million | 10.94 Million | 4.83 Million | 3.96 Million |
Common Stock | 39.26 Million | 39.26 Million | 24.95 Million | 21.57 Million | 13.56 Million | 11.69 Million |
Retained Earnings | -19.97 Million | -18.69 Million | -11.36 Million | -10.69 Million | -8.69 Million | -8.02 Million |
Accumulated other comprehensive income | 677.95 Thousand | 1.35 Million | 24.95 Million | 21.57 Million | 13.56 Million | 11.69 Million |
Common Stock Equity | 19.96 Million | 21.91 Million | 13.81 Million | 10.94 Million | 4.83 Million | 3.96 Million |
Capital Lease Obligation | 62.52 Thousand | 7063.00 | 4893.62 | 7455.71 | 11.19 Thousand | 15.37 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 1 Million | 7063.00 | 40.16 Thousand | 1.17 Million | 1.6 Million | 19.22 Thousand |
Net Debt | 496.78 Thousand | -3.44 Million | -4.28 Million | -2.98 Million | 1.47 Million | -262.04 Thousand |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 21.94 Million | 14.68 Million | 15.29 Million | 22.96 Million | 14.01 Million | 14.41 Million |
Total Current Assets | 766.74 Thousand | 904.31 Thousand | 2.49 Million | 3.74 Million | 2.85 Million | 4.73 Million |
Cash And Short Term Investments | 503.21 Thousand | 789.21 Thousand | 2.29 Million | 3.44 Million | 2.75 Million | 4.32 Million |
Cash and Cash Equivalents | 503.21 Thousand | 789.21 Thousand | 2.29 Million | 3.44 Million | 2.75 Million | 4.32 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 222.15 Thousand | 81.74 Thousand | 191.36 Thousand | 287.33 Thousand | 88.44 Thousand | 388.91 Thousand |
Inventory | 1.00 | 1.00 | 0.91 | 0.91 | 1.00 | 1.00 |
Other Current Assets | 41.37 Thousand | 33.35 Thousand | 6235.09 | 9362.00 | 15.74 Thousand | 19.1 Thousand |
Total Non-Current Assets | 21.17 Million | 13.78 Million | 12.79 Million | 19.21 Million | 11.15 Million | 9.67 Million |
Net PPE | 21.06 Million | 93.61 Thousand | 42.91 Thousand | 19.07 Million | 60.2 Thousand | 34.49 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 110.71 Thousand | 13.68 Million | 12.75 Million | 144.95 Thousand | 11.09 Million | 9.64 Million |
Other Assets | - | - | 1.00 | - | - | 1.00 |
Total Liabilities | 1.97 Million | 422.33 Thousand | 698.56 Thousand | 1.04 Million | 617.71 Thousand | 598.39 Thousand |
Total Current Liabilities | 968.44 Thousand | 397.39 Thousand | 698.56 Thousand | 1.04 Million | 617.71 Thousand | 593.49 Thousand |
Account Payables | 788.85 Thousand | 273.38 Thousand | 621.61 Thousand | 933.36 Thousand | 539.31 Thousand | 508.17 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 35.47 Thousand | 34.03 Thousand | 4703.96 | 7063.00 | 19.03 Thousand | 35.27 Thousand |
Deferred Revenue | 59.87 Thousand | 1.00 | 0.04 | 0.04 | - | 1.00 |
Other Current Liabilities | 84.24 Thousand | 89.98 Thousand | 72.24 Thousand | 108.46 Thousand | 59.36 Thousand | 50.04 Thousand |
Total Non Current Liabilities | 1 Million | 24.94 Thousand | - | - | - | 4893.62 |
Long-Term Debt | 1 Million | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9316.00 | - | - | - | - | - |
Other Liabilities | - | 1.00 | - | - | - | 0.38 |
Total Equity | 19.96 Million | 14.26 Million | 14.59 Million | 21.91 Million | 13.39 Million | 13.81 Million |
Stock Holders Equity | 19.96 Million | 14.26 Million | 14.59 Million | 21.91 Million | 13.39 Million | 13.81 Million |
Common Stock | 39.26 Million | 26.72 Million | 26.14 Million | 39.26 Million | 24.79 Million | 24.95 Million |
Retained Earnings | -19.97 Million | -13.37 Million | -12.45 Million | -18.69 Million | -11.91 Million | -11.36 Million |
Accumulated other comprehensive income | 677.95 Thousand | 911.73 Thousand | 899.54 Thousand | 1.35 Million | 514.78 Thousand | 226.46 Thousand |
Common Stock Equity | 19.96 Million | 14.26 Million | 14.59 Million | 21.91 Million | 13.39 Million | 13.81 Million |
Capital Lease Obligation | 62.52 Thousand | 24.94 Thousand | 7063.00 | 7063.00 | - | 4893.62 |
Total Investments | - | - | - | - | - | - |
Total Debt | 1 Million | 58.97 Thousand | 4703.96 | 7063.00 | 19.03 Thousand | 40.16 Thousand |
Net Debt | 496.78 Thousand | -730.24 Thousand | -2.29 Million | -3.44 Million | -2.73 Million | -4.28 Million |
BJURF
BLGO
MGRT
1441
RENE
688016