Emergence Global Enterprises Inc. (ELOAF)
USD 0.01
(0.0%)
USD 0.01
(0.0%)
| Breakdown | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|
| Revenue | 1.92 Million | - | - | - | 1.36 Million | 3.59 Million |
| Cost of Revenue | 1.43 Million | - | - | - | 1.2 Million | 3.29 Million |
| Gross Profit | 487.76 Thousand | - | - | - | 160.27 Thousand | 295.32 Thousand |
| Operating Expenses | 487.76 Thousand | 306.56 Thousand | 91.51 Thousand | 142.06 Thousand | 889.42 Thousand | 1.65 Million |
| Selling, General and Administrative Expenses | 675.84 Thousand | 306.56 Thousand | 91.51 Thousand | 204.03 Thousand | 889.42 Thousand | 1.62 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | -24.2 Thousand |
| Cost and Expenses | 2.11 Million | 306.56 Thousand | 91.51 Thousand | 142.06 Thousand | 2.09 Million | 4.95 Million |
| Operating Income | -188.08 Thousand | -306.56 Thousand | -91.51 Thousand | -204.03 Thousand | -729.15 Thousand | -1.35 Million |
| Interest Expense | 94.55 Thousand | 37.9 Thousand | - | - | - | - |
| Income Tax Expense | - | 223.03 Thousand | -32.75 | 48.34 Thousand | -328.97 | 2.32 |
| Earnings before Tax | -282.64 Thousand | 6.63 Million | -124.27 Thousand | -155.69 Thousand | -722.62 Thousand | -1.72 Million |
| Net Income | -282.64 Thousand | 6.35 Million | -124.27 Thousand | -155.69 Thousand | -722.62 Thousand | -1.72 Million |
| Earnings Per Share Basic | -0.01 | 0.40 | -0.01 | -0.01 | -0.08 | -0.18 |
| Earnings Per Share Diluted | -0.01 | 0.40 | -0.01 | -0.01 | -0.08 | -0.18 |
| Weighted Average Shares Outstanding | 20.68 Million | 16.14 Million | 16.08 Million | 11.18 Million | 9.61 Million | 9.46 Million |
| Weighted Average Shares Outstanding (Diluted) | 20.68 Million | 16.14 Million | 16.08 Million | 11.18 Million | 9.61 Million | 9.46 Million |
| Gross Margin | 0.25 | - | - | - | 0.12 | 0.08 |
| EBIT Margin | -0.07 | - | - | - | -0.53 | -0.38 |
| Profit Margin | -0.15 | - | - | - | -0.53 | -0.48 |
| EBITDA | -139.31 Thousand | - | - | - | -96.36 Thousand | -1.38 Million |
| Earnings Before Tax Margin | -0.10 | - | - | - | -0.53 | -0.38 |
| Breakdown | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 FY | 2021 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 842.44 Thousand | 231.7 Thousand | 448.97 Thousand | 833.52 Thousand | 1.95 Million | 675.06 Thousand |
| Cost of Revenue | 649.2 Thousand | 88.94 Thousand | 324.32 Thousand | 692.1 Thousand | 1.45 Million | 426.67 Thousand |
| Gross Profit | 193.23 Thousand | 142.75 Thousand | 124.65 Thousand | 141.42 Thousand | 495.16 Thousand | 248.38 Thousand |
| Operating Expenses | 299.3 Thousand | 44.91 Thousand | 230.68 Thousand | 196.24 Thousand | 686.1 Thousand | 307.93 Thousand |
| Selling, General and Administrative Expenses | 299.3 Thousand | 22.07 Thousand | 230.68 Thousand | 196.24 Thousand | - | 307.93 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 1.00 | - | - | - | - |
| Cost and Expenses | 948.51 Thousand | 88.94 Thousand | 555.01 Thousand | 888.34 Thousand | 2.14 Million | 734.6 Thousand |
| Operating Income | -106.07 Thousand | 142.75 Thousand | -106.03 Thousand | -54.81 Thousand | -190.93 Thousand | -59.54 Thousand |
| Interest Expense | - | - | - | - | 95.99 Thousand | - |
| Income Tax Expense | -12.59 | -13.19 | -12.19 Thousand | 791.00 | 4.40 | -60.46 Thousand |
| Earnings before Tax | -106.07 Thousand | 209.24 Thousand | -129.59 Thousand | -119.35 Thousand | -286.92 Thousand | -77.76 Thousand |
| Net Income | -106.07 Thousand | 209.24 Thousand | -129.59 Thousand | -119.35 Thousand | -286.92 Thousand | -77.76 Thousand |
| Earnings Per Share Basic | -0.00 | 0.01 | -0.00 | -0.01 | - | -0.00 |
| Earnings Per Share Diluted | -0.00 | 0.01 | -0.00 | -0.01 | - | -0.00 |
| Weighted Average Shares Outstanding | 78.34 Million | 34.64 Million | 29.93 Million | 20.68 Million | 20.68 Million | 20.68 Million |
| Weighted Average Shares Outstanding (Diluted) | 78.34 Million | 34.64 Million | 29.93 Million | 20.68 Million | 20.68 Million | 20.68 Million |
| Gross Margin | 0.23 | 0.62 | 0.28 | 0.17 | 0.25 | 0.37 |
| EBIT Margin | -0.13 | 0.62 | -0.24 | -0.05 | - | -0.09 |
| Profit Margin | -0.13 | 0.90 | -0.29 | -0.14 | -0.15 | -0.12 |
| EBITDA | -106.07 Thousand | 142.75 Thousand | -106.03 Thousand | -41.83 Thousand | - | -59.54 Thousand |
| Earnings Before Tax Margin | -0.13 | 0.62 | -0.24 | -0.07 | -0.10 | -0.09 |
TFBANK
7777
CAGPF
000517
RELICAB
3392