USD 2.15
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.61 Million | -2.17 Million | 54.5 Million | 16.8 Million | 16.9 Million | 1.25 Million |
Cost of Revenue | 12.01 Thousand | - | 12.81 Million | 2.42 Million | 13.79 Million | 3.26 Million |
Gross Profit | 3.6 Million | -2.17 Million | 41.68 Million | 14.38 Million | 3.11 Million | -2 Million |
Operating Expenses | 7.67 Million | 4.49 Million | 658.86 Thousand | 575.98 Thousand | 59.99 Thousand | -595.28 Thousand |
Selling, General and Administrative Expenses | 13.01 Million | 5.17 Million | 1.63 Million | 924.7 Thousand | 313.68 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -5.34 Million | 673.94 Thousand | 971.46 Thousand | 348.71 Thousand | 59.99 Thousand | -595.28 Thousand |
Cost and Expenses | 7.68 Million | 5.53 Million | 14.65 Million | 3.53 Million | 14.09 Million | 3.85 Million |
Operating Income | -4.07 Million | -7.7 Million | 39.84 Million | 13.27 Million | 2.8 Million | -2.6 Million |
Interest Expense | 903.74 Thousand | 350.44 Thousand | 1.04 Million | 666.76 Thousand | 215.49 Thousand | - |
Income Tax Expense | 1.37 Million | -49.72 Thousand | -872.17 Thousand | -375.09 Thousand | 893.37 Thousand | -822.79 Thousand |
Earnings before Tax | -5.18 Million | -6.97 Million | 37.54 Million | 12.17 Million | 2.54 Million | -2.65 Million |
Net Income | -6.55 Million | -6.92 Million | 38.42 Million | 10.26 Million | 1.65 Million | -1.82 Million |
Earnings Per Share Basic | -0.11 | -0.13 | - | 0.23 | 0.03 | -0.03 |
Earnings Per Share Diluted | -0.11 | -0.13 | - | 0.23 | 0.03 | -0.03 |
Weighted Average Shares Outstanding | 57.22 Million | 53.52 Million | - | 54.65 Million | 54.65 Million | 53 Million |
Weighted Average Shares Outstanding (Diluted) | 57.22 Million | 53.51 Million | 57.22 Million | 54.65 Million | 54.65 Million | 53 Million |
Gross Margin | 1.00 | 1.00 | 0.76 | 0.86 | 0.18 | -1.60 |
EBIT Margin | -1.18 | 3.54 | 0.73 | 0.79 | 0.17 | -2.07 |
Profit Margin | -1.81 | 3.19 | 0.70 | 0.61 | 0.10 | -1.46 |
EBITDA | -4.27 Million | -6.16 Million | 3707.00 | 13.29 Million | 2.81 Million | -2.59 Million |
Earnings Before Tax Margin | -1.13 | 3.55 | 0.73 | 0.79 | 0.17 | -2.07 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.33 Million | 3.35 Million | 1.99 Million | 3.61 Million | 1.9 Million | - |
Cost of Revenue | - | - | 6629.50 | 12.01 Thousand | 6348.45 | - |
Gross Profit | 3.33 Million | 3.35 Million | 1.98 Million | 3.6 Million | 1.9 Million | - |
Operating Expenses | 490.73 Thousand | 494.33 Thousand | 5.6 Million | 7.67 Million | 5.36 Million | 1.23 Million |
Selling, General and Administrative Expenses | 490.73 Thousand | 494.33 Thousand | 6.75 Million | - | 6.46 Million | 426.81 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 490.73 Thousand | 494.33 Thousand | 5.6 Million | 7.68 Million | 5.37 Million | 1.23 Million |
Operating Income | 2.84 Million | 2.86 Million | -4.76 Million | -4.07 Million | -4.56 Million | -426.81 Thousand |
Interest Expense | - | - | - | 903.74 Thousand | - | - |
Income Tax Expense | - | - | 759.6 Thousand | 1.37 Million | 727.39 Thousand | - |
Earnings before Tax | 2.55 Million | 2.57 Million | -4.12 Million | -5.18 Million | -3.94 Million | 1.24 Million |
Net Income | 2.55 Million | 2.57 Million | -4.88 Million | -6.55 Million | -4.67 Million | 1.24 Million |
Earnings Per Share Basic | 0.03 | 0.03 | -0.09 | - | -0.08 | 0.02 |
Earnings Per Share Diluted | 0.03 | 0.03 | -0.09 | - | -0.08 | 0.02 |
Weighted Average Shares Outstanding | 95.37 Million | 95.37 Million | 57.26 Million | 57.22 Million | 57.26 Million | 57.17 Million |
Weighted Average Shares Outstanding (Diluted) | 95.37 Million | 95.37 Million | 57.26 Million | 57.22 Million | 57.26 Million | 57.17 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | - |
EBIT Margin | 0.85 | 0.85 | -2.39 | - | -2.39 | - |
Profit Margin | 0.77 | 0.77 | -2.45 | -1.81 | -2.45 | - |
EBITDA | 2.84 Million | 2.86 Million | -4.76 Million | - | -4.56 Million | -426.23 Thousand |
Earnings Before Tax Margin | 0.85 | 0.85 | -2.39 | -1.13 | -2.39 | - |
000665
BNMDF
TBTEF
ELOAF
TFBANK
7777