USD 9.75
(-5.52%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.45 Billion | 737.08 Million | 496.98 Million | 28.01 Million | 75.74 Million | 90.32 Million |
Cost of Revenue | 820.7 Million | 358.93 Million | 345.11 Million | 48.41 Million | 65.55 Million | 60.01 Million |
Gross Profit | 633.12 Million | 378.15 Million | 151.87 Million | -20.4 Million | 10.19 Million | 30.31 Million |
Operating Expenses | 61.83 Million | 43.03 Million | 35.13 Million | 16.88 Million | 13.07 Million | 6.47 Million |
Selling, General and Administrative Expenses | 52.77 Million | 18.03 Million | 17.94 Million | 5.95 Million | 5.34 Million | 4.99 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 9.05 Million | -2.23 Million | -2.44 Million | -348 Thousand | -566 Thousand | 7.75 Million |
Cost and Expenses | 821.38 Million | 401.96 Million | 380.25 Million | 65.3 Million | 78.62 Million | 66.48 Million |
Operating Income | 598.25 Million | 232.15 Million | 32.08 Million | -124.55 Million | -93.85 Million | 23.84 Million |
Interest Expense | 258.87 Million | 218.41 Million | 70.95 Million | 200 Thousand | 2.51 Million | 8.99 Million |
Income Tax Expense | 159.23 Million | 89.73 Million | 5.41 Million | -20.74 Million | -20.53 Million | -15.52 Million |
Earnings before Tax | 344.16 Million | 107 Million | -90.74 Million | -113.59 Million | -104.29 Million | 85.29 Million |
Net Income | 184.93 Million | 17.27 Million | -96.04 Million | -91.41 Million | -83.31 Million | 105.27 Million |
Earnings Per Share Basic | 1.06 | 0.10 | -0.54 | -0.52 | -0.50 | 0.80 |
Earnings Per Share Diluted | 1.05 | 0.10 | -0.54 | -0.52 | -0.50 | 0.80 |
Weighted Average Shares Outstanding | 178.44 Million | 177.93 Million | 177.27 Million | 177.08 Million | 165.06 Million | 131.59 Million |
Weighted Average Shares Outstanding (Diluted) | 180.48 Million | 177.93 Million | 177.27 Million | 177.08 Million | 165.06 Million | 131.59 Million |
Gross Margin | 0.44 | 0.51 | 0.31 | -0.73 | 0.13 | 0.34 |
EBIT Margin | 0.63 | 0.70 | 0.38 | -0.08 | 0.37 | 0.35 |
Profit Margin | 0.13 | 0.02 | -0.19 | -3.26 | -1.10 | 1.17 |
EBITDA | 909.18 Million | 411.45 Million | 78.09 Million | -89.27 Million | -58.4 Million | 127 Million |
Earnings Before Tax Margin | 0.41 | 0.31 | 0.06 | -4.45 | -1.24 | 0.26 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 376.12 Million | 266.28 Million | 845.26 Million | 1.45 Billion | 415.99 Million | 604.85 Million |
Cost of Revenue | 200.3 Million | 126.26 Million | 450.95 Million | 820.7 Million | 210.61 Million | 367.99 Million |
Gross Profit | 175.82 Million | 140.01 Million | 394.3 Million | 633.12 Million | 205.38 Million | 236.86 Million |
Operating Expenses | 14.99 Million | 3.4 Million | 2.29 Million | 25.44 Million | 50.84 Million | 15.37 Million |
Selling, General and Administrative Expenses | -587 Thousand | 3.4 Million | 20.37 Million | - | 13.63 Million | 22.77 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 10.23 Million | - | 18.07 Million | 17.75 Million | - | 7.39 Million |
Cost and Expenses | 215.3 Million | 129.67 Million | 453.25 Million | 846.15 Million | 261.45 Million | 383.37 Million |
Operating Income | 141.97 Million | 136.6 Million | 392 Million | 607.68 Million | 177.36 Million | 221.48 Million |
Interest Expense | 72.83 Million | 45.02 Million | 135.38 Million | 258.87 Million | - | 73.22 Million |
Income Tax Expense | 32.56 Million | 13.33 Million | 95.44 Million | 163.06 Million | 46.97 Million | 67.19 Million |
Earnings before Tax | 68.52 Million | 93.24 Million | 212.45 Million | 352.45 Million | 104.56 Million | 138.99 Million |
Net Income | 8.62 Million | 79.91 Million | 117.01 Million | 184.93 Million | 57.58 Million | 71.8 Million |
Earnings Per Share Basic | 0.05 | 0.44 | 0.64 | - | 0.32 | 0.40 |
Earnings Per Share Diluted | 0.05 | 0.44 | 0.64 | - | 0.32 | 0.39 |
Weighted Average Shares Outstanding | 183.48 Million | 183.48 Million | 183.48 Million | 178.44 Million | 181.84 Million | 178.45 Million |
Weighted Average Shares Outstanding (Diluted) | 183.48 Million | 183.48 Million | 183.48 Million | 180.48 Million | 178.43 Million | 184.27 Million |
Gross Margin | 0.47 | 0.53 | 0.47 | 0.44 | 0.49 | 0.39 |
EBIT Margin | 0.77 | 0.72 | 0.71 | - | 0.70 | 0.59 |
Profit Margin | 0.02 | 0.30 | 0.14 | 0.13 | 0.14 | 0.12 |
EBITDA | 289.35 Million | 193.05 Million | 602.21 Million | - | 289.86 Million | 355.79 Million |
Earnings Before Tax Margin | 0.38 | 0.51 | 0.46 | 0.42 | 0.43 | 0.37 |
BDEV
3076
6588
UMH
ATFL
ASEKF