USD 0.66
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 179 Thousand | 175 Thousand | 128 Thousand | 49.4 Thousand | 33.63 Thousand | 11.91 Thousand |
Gross Profit | -179 Thousand | -175 Thousand | -128 Thousand | -49.4 Thousand | -33.63 Thousand | -11.91 Thousand |
Operating Expenses | 9.47 Million | 6.64 Million | 4.65 Million | 2.06 Million | 2.31 Million | 1.44 Million |
Selling, General and Administrative Expenses | 9.47 Million | 6.49 Million | 4.65 Million | 2.2 Million | 2.31 Million | 1.44 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 5233.00 | 71.02 Thousand |
Cost and Expenses | 9.47 Million | 6.82 Million | 4.78 Million | 2.1 Million | 2.34 Million | 1.45 Million |
Operating Income | -9.47 Million | -6.59 Million | -4.74 Million | -2.1 Million | -2.34 Million | -1.46 Million |
Interest Expense | 49 Thousand | 35 Thousand | 21 Thousand | 1528.00 | 5928.00 | - |
Income Tax Expense | - | 35 Thousand | 21 Thousand | 1528.00 | 11.16 Thousand | -7930.00 |
Earnings before Tax | -9.04 Million | -6.94 Million | -4.78 Million | -2.09 Million | -2.37 Million | -1.37 Million |
Net Income | -9.04 Million | -6.94 Million | -4.78 Million | -2.09 Million | -2.37 Million | -1.37 Million |
Earnings Per Share Basic | -0.13 | -0.12 | -0.10 | -0.07 | -0.10 | -0.07 |
Earnings Per Share Diluted | -0.13 | -0.12 | -0.10 | -0.07 | -0.10 | -0.07 |
Weighted Average Shares Outstanding | 68.21 Million | 59.71 Million | 50.23 Million | 31.02 Million | 24.11 Million | 18.52 Million |
Weighted Average Shares Outstanding (Diluted) | 68.21 Million | 59.71 Million | 50.23 Million | 31.02 Million | 24.11 Million | 18.52 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -9.59 Million | -6.76 Million | -4.63 Million | -2.06 Million | -2.24 Million | -1.41 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 46 Thousand | 58 Thousand | 179 Thousand | 47 Thousand | 44 Thousand | 42 Thousand |
Gross Profit | -46 Thousand | -58 Thousand | -179 Thousand | -47 Thousand | -44 Thousand | -42 Thousand |
Operating Expenses | 2.71 Million | 2.66 Million | 9.25 Million | 2.39 Million | 2.54 Million | 2.02 Million |
Selling, General and Administrative Expenses | 2.71 Million | 2.66 Million | - | 2.39 Million | 2.47 Million | 1.96 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.76 Million | 2.72 Million | 9.43 Million | 2.44 Million | 2.59 Million | 2.07 Million |
Operating Income | -2.42 Million | -2.72 Million | -9.43 Million | -2.44 Million | -2.44 Million | -1.94 Million |
Interest Expense | 14 Thousand | 15 Thousand | 49 Thousand | 9000.00 | 16 Thousand | 14 Thousand |
Income Tax Expense | - | 14.72 Thousand | - | 3188.00 | 83.58 Thousand | -80.08 Thousand |
Earnings before Tax | -2.43 Million | -2.36 Million | -9.04 Million | -2.13 Million | -2.46 Million | -1.95 Million |
Net Income | -2.43 Million | -2.36 Million | -9.04 Million | -2.13 Million | -2.46 Million | -1.95 Million |
Earnings Per Share Basic | -0.03 | -0.03 | - | -0.03 | -0.04 | -0.03 |
Earnings Per Share Diluted | -0.03 | -0.03 | - | -0.03 | -0.04 | -0.03 |
Weighted Average Shares Outstanding | 75.21 Million | 75.21 Million | 68.21 Million | 75.06 Million | 68.18 Million | 65.5 Million |
Weighted Average Shares Outstanding (Diluted) | 75.21 Million | 75.21 Million | 68.21 Million | 75.06 Million | 68.18 Million | 65.5 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.37 Million | -2.66 Million | - | -2.39 Million | -2.4 Million | -1.89 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
TIRUMALCHM
013700
UTG
CREATIVE
ARBEW
1601