USD 0.66
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 61.98 Million | 36.1 Million | 25.99 Million | 10.64 Million | 4.47 Million | 2.91 Million |
Total Current Assets | 36.01 Million | 18.79 Million | 18.32 Million | 6.85 Million | 1.49 Million | 381.05 Thousand |
Cash And Short Term Investments | 30.01 Million | 13.24 Million | 17.84 Million | 6.46 Million | 277.46 Thousand | 347.54 Thousand |
Cash and Cash Equivalents | 29.96 Million | 13.24 Million | 17.84 Million | 6.46 Million | 277.46 Thousand | 347.54 Thousand |
Short Term Investments | 58 Thousand | - | - | - | - | - |
Net Receivables | 5.45 Million | 5.01 Million | 237 Thousand | 52.92 Thousand | 42.05 Thousand | 24.09 Thousand |
Inventory | - | - | - | 250.54 Thousand | 945.1 Thousand | - |
Other Current Assets | 534 Thousand | 531 Thousand | 251 Thousand | 86.49 Thousand | 232.62 Thousand | 9415.00 |
Total Non-Current Assets | 25.97 Million | 17.3 Million | 7.66 Million | 3.78 Million | 2.98 Million | 2.53 Million |
Net PPE | 689 Thousand | 12.97 Million | 5.12 Million | 2.89 Million | 2.74 Million | 2.53 Million |
Good Will And Intangible Assets | 4.51 Million | 4.33 Million | 2.53 Million | 886.68 Thousand | 236.94 Thousand | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 4.51 Million | 4.33 Million | 2.53 Million | 886.68 Thousand | 236.94 Thousand | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 20.77 Million | - | - | - | - | - |
Other Assets | - | - | - | - | - | 0.00 |
Total Liabilities | 4.83 Million | 2.62 Million | 990 Thousand | 544.18 Thousand | 455.69 Thousand | 122.5 Thousand |
Total Current Liabilities | 3.96 Million | 1.9 Million | 833 Thousand | 394.18 Thousand | 443.04 Thousand | 122.5 Thousand |
Account Payables | 3.8 Million | 1812.00 | 724 Thousand | 309.96 Thousand | 228.18 Thousand | 52.45 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 156 Thousand | 92 Thousand | 109 Thousand | 18.3 Thousand | 12.64 Thousand | 4153.00 |
Deferred Revenue | -3.8 Million | -1812.00 | -724 Thousand | - | -12.64 Thousand | - |
Other Current Liabilities | 3.8 Million | 1.81 Million | 724 Thousand | 65.91 Thousand | 214.86 Thousand | 65.88 Thousand |
Total Non Current Liabilities | 871 Thousand | 725 Thousand | 157 Thousand | 150 Thousand | 12.64 Thousand | - |
Long-Term Debt | 481 Thousand | 492 Thousand | 157 Thousand | 150 Thousand | 12.64 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 390 Thousand | 233 Thousand | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 57.15 Million | 33.47 Million | 25 Million | 10.09 Million | 4.02 Million | 2.78 Million |
Stock Holders Equity | 57.15 Million | 33.47 Million | 25 Million | 10.09 Million | 4.02 Million | 2.78 Million |
Common Stock | 83.01 Million | 52.7 Million | 44.35 Million | 28.05 Million | 20.26 Million | 18.1 Million |
Retained Earnings | -42.78 Million | -33.74 Million | -26.79 Million | -22.01 Million | -19.92 Million | -17.54 Million |
Accumulated other comprehensive income | -75 Thousand | -75 Thousand | -75 Thousand | -75.12 Thousand | -75.12 Thousand | -75.37 Thousand |
Common Stock Equity | 57.15 Million | 33.47 Million | 25 Million | 10.09 Million | 4.02 Million | 2.78 Million |
Capital Lease Obligation | 481 Thousand | 584 Thousand | 266 Thousand | 18.3 Thousand | 12.64 Thousand | - |
Total Investments | 58 Thousand | - | - | - | - | - |
Total Debt | 637 Thousand | 584 Thousand | 266 Thousand | 168.3 Thousand | 12.64 Thousand | 4153.00 |
Net Debt | -29.32 Million | -12.66 Million | -17.57 Million | -6.29 Million | -264.82 Thousand | -343.39 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 55.99 Million | 59 Million | 61.98 Million | 61.98 Million | 62.65 Million | 41.12 Million |
Total Current Assets | 27.1 Million | 31.01 Million | 36.01 Million | 36.01 Million | 41.17 Million | 22.69 Million |
Cash And Short Term Investments | 24.73 Million | 28.2 Million | 30.01 Million | 30.01 Million | 35.87 Million | 18.14 Million |
Cash and Cash Equivalents | 24.73 Million | 28.2 Million | 29.96 Million | 29.96 Million | 35.87 Million | 18.14 Million |
Short Term Investments | - | - | 58 Thousand | 58 Thousand | - | - |
Net Receivables | 1.89 Million | 2.33 Million | 5.45 Million | 5.45 Million | 4.7 Million | 3.91 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 482 Thousand | 472 Thousand | 534 Thousand | 534 Thousand | 591 Thousand | 628 Thousand |
Total Non-Current Assets | 28.88 Million | 27.98 Million | 25.97 Million | 25.97 Million | 21.47 Million | 18.43 Million |
Net PPE | 24.33 Million | 667 Thousand | 689 Thousand | 689 Thousand | 16.76 Million | 14.11 Million |
Good Will And Intangible Assets | 4.54 Million | 4.52 Million | 4.51 Million | 4.51 Million | 4.71 Million | 4.31 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 4.54 Million | 4.52 Million | 4.51 Million | 4.51 Million | 4.71 Million | 4.31 Million |
Long-Term Investments | 171 Thousand | - | - | - | - | - |
Tax Assets | -23.88 Million | - | - | - | - | - |
Other Non Current Assets | 23.71 Million | 22.79 Million | 20.77 Million | 20.77 Million | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.68 Million | 3.06 Million | 4.83 Million | 4.83 Million | 4.37 Million | 3.61 Million |
Total Current Liabilities | 857 Thousand | 2.2 Million | 3.96 Million | 3.96 Million | 3.43 Million | 2.97 Million |
Account Payables | 701 Thousand | 2.05 Million | 3.8 Million | 3.8 Million | 3274.00 | 2691.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 156 Thousand | 155 Thousand | 156 Thousand | 156 Thousand | 158 Thousand | 284 Thousand |
Deferred Revenue | -701 Thousand | -2.05 Million | -3.8 Million | -3.8 Million | -3274.00 | -2691.00 |
Other Current Liabilities | 701 Thousand | 2.05 Million | 3.8 Million | 3.8 Million | 3.27 Million | 2.69 Million |
Total Non Current Liabilities | 829 Thousand | 855.99 Thousand | 871 Thousand | 871 Thousand | 945 Thousand | 644 Thousand |
Long-Term Debt | 425 Thousand | 455 Thousand | 481 Thousand | 481 Thousand | 507 Thousand | 408 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 404 Thousand | 400.99 Thousand | 390 Thousand | 390 Thousand | 438 Thousand | 236 Thousand |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 54.3 Million | 55.93 Million | 57.15 Million | 57.15 Million | 58.27 Million | 37.5 Million |
Stock Holders Equity | 54.3 Million | 55.93 Million | 57.15 Million | 57.15 Million | 58.27 Million | 37.5 Million |
Common Stock | 83.49 Million | 83.49 Million | 83.01 Million | 83.01 Million | 82.42 Million | 59.99 Million |
Retained Earnings | -47.58 Million | -45.15 Million | -42.78 Million | -42.78 Million | -40.65 Million | -38.19 Million |
Accumulated other comprehensive income | -75 Thousand | -75 Thousand | -75 Thousand | -75 Thousand | -75 Thousand | -75 Thousand |
Common Stock Equity | 54.3 Million | 55.93 Million | 57.15 Million | 57.15 Million | 58.27 Million | 37.5 Million |
Capital Lease Obligation | 581 Thousand | 455 Thousand | 481 Thousand | 481 Thousand | 665 Thousand | 692 Thousand |
Total Investments | 171 Thousand | - | 58 Thousand | 58 Thousand | - | - |
Total Debt | 581 Thousand | 610 Thousand | 637 Thousand | 637 Thousand | 665 Thousand | 692 Thousand |
Net Debt | -24.15 Million | -27.59 Million | -29.32 Million | -29.32 Million | -35.21 Million | -17.45 Million |
TIRUMALCHM
013700
UTG
CREATIVE
ARBEW
1601