USD 0.16
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 28.5 Million | 31.72 Million | 29.98 Million | 25.55 Million | 26.79 Million | 28.12 Million |
Cost of Revenue | 17.62 Million | 21.63 Million | 19.56 Million | 15.55 Million | 15.44 Million | 16.6 Million |
Gross Profit | 10.88 Million | 10.09 Million | 10.41 Million | 10 Million | 11.35 Million | 11.51 Million |
Operating Expenses | 10.88 Million | 16.61 Million | 14.34 Million | 10.93 Million | 14.3 Million | 13.89 Million |
Selling, General and Administrative Expenses | 14.89 Million | 15.57 Million | 13.32 Million | 10.01 Million | 13.38 Million | 13.19 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | -821.85 Thousand | 300.1 Thousand |
Cost and Expenses | 31.79 Million | 38.24 Million | 33.91 Million | 26.48 Million | 29.75 Million | 30.5 Million |
Operating Income | -3.28 Million | -6.62 Million | -4.2 Million | -1.27 Million | -3.09 Million | -2.17 Million |
Interest Expense | 3.5 Million | 2.37 Million | 1.44 Million | 1.23 Million | 1.11 Million | 1.16 Million |
Income Tax Expense | - | -344.5 Thousand | -526.55 Thousand | 939.66 Thousand | -21 Thousand | -65.34 Thousand |
Earnings before Tax | -10.65 Million | -8.87 Million | -2.99 Million | -2.63 Million | -4.2 Million | -3.33 Million |
Net Income | -10.65 Million | -8.52 Million | -2.47 Million | -2.63 Million | -4.18 Million | -3.27 Million |
Earnings Per Share Basic | -0.30 | -0.31 | -0.11 | -0.13 | -0.23 | -0.20 |
Earnings Per Share Diluted | -0.30 | -0.31 | -0.11 | -0.13 | -0.23 | -0.20 |
Weighted Average Shares Outstanding | 35.39 Million | 27.87 Million | 21.97 Million | 20 Million | 17.93 Million | 16.19 Million |
Weighted Average Shares Outstanding (Diluted) | 35.39 Million | 27.87 Million | 21.97 Million | 20 Million | 17.93 Million | 16.19 Million |
Gross Margin | 0.38 | 0.32 | 0.35 | 0.39 | 0.42 | 0.41 |
EBIT Margin | -0.20 | -0.16 | -0.09 | 0.01 | -0.05 | -0.03 |
Profit Margin | -0.37 | -0.27 | -0.08 | -0.10 | -0.16 | -0.12 |
EBITDA | -5.69 Million | -5.03 Million | -180.5 Thousand | -248.65 Thousand | -1.4 Million | -762.64 Thousand |
Earnings Before Tax Margin | -0.12 | -0.21 | -0.14 | -0.05 | -0.12 | -0.08 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 28.5 Million | 5.5 Million | 7.32 Million | 7.77 Million | 7.91 Million | 31.72 Million |
Cost of Revenue | 25.37 Million | 3.6 Million | 7.39 Million | 4.87 Million | 5.16 Million | 21.63 Million |
Gross Profit | 3.13 Million | 1.89 Million | -72.39 Thousand | 2.9 Million | 2.74 Million | 10.09 Million |
Operating Expenses | 7.96 Million | 1.77 Million | 2.14 Million | 4.19 Million | 4.19 Million | 16.61 Million |
Selling, General and Administrative Expenses | - | 1.77 Million | 2.14 Million | 4 Million | 3.91 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 33.33 Million | 5.37 Million | 9.53 Million | 9.06 Million | 9.35 Million | 38.24 Million |
Operating Income | -4.83 Million | 121.35 Thousand | -2.21 Million | -1.3 Million | -1.45 Million | -6.62 Million |
Interest Expense | 3.41 Million | 695.54 Thousand | 774.5 Thousand | 997.04 Thousand | 957.06 Thousand | 2.27 Million |
Income Tax Expense | -4.00 | 1.00 | 1.00 | 997.04 Thousand | 957.06 Thousand | -344.5 Thousand |
Earnings before Tax | -10.65 Million | -679.38 Thousand | -5.16 Million | -2.34 Million | -2.46 Million | -8.87 Million |
Net Income | -10.65 Million | -679.38 Thousand | -5.16 Million | -2.34 Million | -2.46 Million | -8.52 Million |
Earnings Per Share Basic | - | -0.01 | -0.14 | -0.08 | -0.09 | - |
Earnings Per Share Diluted | - | -0.01 | -0.14 | -0.08 | -0.09 | - |
Weighted Average Shares Outstanding | 35.39 Million | 48.05 Million | 38.09 Million | 27.87 Million | 27.87 Million | 27.87 Million |
Weighted Average Shares Outstanding (Diluted) | 35.39 Million | 48.05 Million | 38.09 Million | 27.87 Million | 27.87 Million | 27.87 Million |
Gross Margin | 0.11 | 0.35 | -0.01 | 0.37 | 0.35 | 0.32 |
EBIT Margin | - | 0.10 | -0.26 | -0.12 | -0.13 | - |
Profit Margin | -0.37 | -0.12 | -0.71 | -0.30 | -0.31 | -0.27 |
EBITDA | - | 529.42 Thousand | -1.88 Million | -940.48 Thousand | -1.01 Million | - |
Earnings Before Tax Margin | -0.17 | 0.02 | -0.30 | -0.17 | -0.18 | -0.21 |
BTNC
603373
6552
FOLD
MLYF
2390